Pappajack Berhad (KLSE: PPJACK)
Malaysia
· Delayed Price · Currency is MYR 0.955
0.00 (0.00%)
At close: Jan 17, 2025
Pappajack Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 116.75 | 109.42 | 69.96 | 54.12 | 30.77 | 19.21 | Upgrade
|
| Revenue Growth (YoY) | 14.50% | 56.40% | 29.26% | 75.91% | 60.20% | 91.88% | Upgrade
|
| Cost of Revenue | 71.67 | 71.99 | 47.66 | 39.78 | 16.95 | 13.46 | Upgrade
|
| Gross Profit | 45.08 | 37.43 | 22.3 | 14.35 | 13.82 | 5.75 | Upgrade
|
| Selling, General & Admin | 11.3 | 8.17 | 7.13 | 3.72 | 2.33 | 1.88 | Upgrade
|
| Other Operating Expenses | -1.22 | -0.68 | -0.16 | -0.12 | -0.36 | -0.06 | Upgrade
|
| Operating Expenses | 10.04 | 7.49 | 6.97 | 3.6 | 1.97 | 2.06 | Upgrade
|
| Operating Income | 35.04 | 29.94 | 15.33 | 10.75 | 11.85 | 3.69 | Upgrade
|
| Interest Expense | -2.36 | -2.26 | -0.86 | -0.54 | -0.74 | -0.37 | Upgrade
|
| Interest & Investment Income | 0.68 | 0.68 | 0.1 | 0 | 0.01 | - | Upgrade
|
| Pretax Income | 33.35 | 28.36 | 14.57 | 10.21 | 11.11 | 3.32 | Upgrade
|
| Income Tax Expense | 10.67 | 8.35 | 4.46 | 3.44 | 2.91 | 1.36 | Upgrade
|
| Earnings From Continuing Operations | 22.69 | 20.01 | 10.12 | 6.77 | 8.2 | 1.96 | Upgrade
|
| Minority Interest in Earnings | 0.01 | -0.02 | -0.03 | 0.02 | 0 | - | Upgrade
|
| Net Income | 22.7 | 19.99 | 10.09 | 6.79 | 8.21 | 1.96 | Upgrade
|
| Net Income to Common | 22.7 | 19.99 | 10.09 | 6.79 | 8.21 | 1.96 | Upgrade
|
| Net Income Growth | 19.83% | 98.12% | 48.66% | -17.32% | 318.35% | 24.89% | Upgrade
|
| Shares Outstanding (Basic) | 769 | 720 | 591 | 103 | 103 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 769 | 720 | 591 | 103 | 103 | 61 | Upgrade
|
| Shares Change (YoY) | 16.75% | 21.87% | 472.19% | - | 68.68% | 14.61% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.02 | 0.07 | 0.08 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.07 | 0.08 | 0.03 | Upgrade
|
| EPS Growth | 2.64% | 62.56% | -74.02% | -17.32% | 148.02% | 8.97% | Upgrade
|
| Free Cash Flow | -4.26 | -15.11 | -63.03 | 1.97 | -39.53 | -22.81 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.02 | -0.11 | 0.02 | -0.38 | -0.37 | Upgrade
|
| Dividend Per Share | 0.010 | 0.005 | - | - | - | - | Upgrade
|
| Gross Margin | 38.61% | 34.20% | 31.87% | 26.51% | 44.91% | 29.92% | Upgrade
|
| Operating Margin | 30.01% | 27.36% | 21.92% | 19.86% | 38.50% | 19.21% | Upgrade
|
| Profit Margin | 19.44% | 18.27% | 14.42% | 12.54% | 26.68% | 10.22% | Upgrade
|
| Free Cash Flow Margin | -3.65% | -13.81% | -90.08% | 3.64% | -128.47% | -118.74% | Upgrade
|
| EBITDA | 36.43 | 31 | 16.26 | 11.6 | 12.47 | 4.08 | Upgrade
|
| EBITDA Margin | 31.20% | 28.33% | 23.24% | 21.43% | 40.52% | 21.23% | Upgrade
|
| D&A For EBITDA | 1.39 | 1.06 | 0.93 | 0.85 | 0.62 | 0.39 | Upgrade
|
| EBIT | 35.04 | 29.94 | 15.33 | 10.75 | 11.85 | 3.69 | Upgrade
|
| EBIT Margin | 30.01% | 27.36% | 21.92% | 19.86% | 38.50% | 19.21% | Upgrade
|
| Effective Tax Rate | 31.98% | 29.44% | 30.58% | 33.67% | 26.16% | 40.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.