PRG Holdings Berhad (KLSE:PRG)
Malaysia · Delayed Price · Currency is MYR 0.0850
-0.0050 (-5.56%)
At close: Sep 2, 2026
PRG Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 224.61 | 259.75 | 288.29 | 361.72 | 307.53 | 190.53 | |
Revenue Growth | -23.65% | -9.90% | -20.30% | 17.62% | 61.41% | -2.99% |
Cost of Revenue | 185.97 | 210.03 | 227.85 | 276.49 | 217.55 | 125.82 |
Gross Profit | 38.64 | 49.72 | 60.44 | 85.23 | 89.98 | 64.71 |
Selling, General & Admin | 40.47 | 42.07 | 44.27 | 49.51 | 38.4 | 42.71 |
Other Operating Expenses | 8.58 | - | - | - | - | 3.03 |
Operating Expenses | 77.31 | 70.33 | 75.87 | 52.1 | 38.22 | 45.73 |
Operating Income | -38.67 | -20.61 | -15.42 | 33.13 | 51.76 | 18.98 |
Interest Expense | -5.53 | -4.32 | -3.31 | -4.34 | -4.26 | -2.69 |
Interest & Investment Income | 1.25 | 0.95 | 3.19 | 3.83 | 3.33 | 3.3 |
Earnings From Equity Investments | 0.6 | 0.57 | 0.56 | 0.29 | 4.13 | 1.01 |
Other Non Operating Income (Expenses) | 3.22 | 4.2 | 3.71 | -19.35 | 0.98 | 9.6 |
EBT Excluding Unusual Items | -39.13 | -19.22 | -11.27 | 13.56 | 55.93 | 30.2 |
Impairment of Goodwill | - | - | - | - | - | -12.11 |
Gain (Loss) on Sale of Investments | - | - | - | - | 2.11 | - |
Asset Writedown | -6.08 | -6.08 | -48.33 | - | - | -3.62 |
Other Unusual Items | - | - | - | - | - | 1.13 |
Pretax Income | -45.21 | -25.3 | -59.6 | 13.56 | 58.04 | 15.6 |
Income Tax Expense | 5.28 | 7.74 | 6.55 | 11.39 | 14.91 | 7.81 |
Earnings From Continuing Operations | -50.49 | -33.04 | -66.16 | 2.17 | 43.12 | 7.79 |
Net Income to Company | -50.49 | -33.04 | -66.16 | 2.17 | 43.12 | 7.79 |
Minority Interest in Earnings | -4.03 | -5.91 | -7.12 | - | -23.64 | -9.64 |
Net Income | -54.52 | -38.94 | -73.28 | 2.17 | 19.48 | -1.85 |
Net Income to Common | -54.52 | -38.94 | -73.28 | 2.17 | 19.48 | -1.85 |
Net Income Growth | - | - | - | -88.87% | - | - |
Shares Outstanding (Basic) | 489 | 488 | 449 | 430 | 429 | 429 |
Shares Outstanding (Diluted) | 489 | 488 | 449 | 430 | 429 | 429 |
Shares Change | 0.71% | 8.59% | 4.53% | 0.07% | - | 2.39% |
EPS (Basic) | -0.11 | -0.08 | -0.16 | 0.01 | 0.05 | -0.00 |
EPS (Diluted) | -0.11 | -0.08 | -0.16 | 0.01 | 0.05 | -0.00 |
EPS Growth | - | - | - | -88.88% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.39 | -3.16 | 22.6 | 42.93 | 27.74 | 1.06 |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.05 | 0.10 | 0.07 | 0.00 |
Gross Margin | 17.20% | 19.14% | 20.97% | 23.56% | 29.26% | 33.96% |
Operating Margin | -17.21% | -7.94% | -5.35% | 9.16% | 16.83% | 9.96% |
Profit Margin | -24.27% | -14.99% | -25.42% | 0.60% | 6.33% | -0.97% |
Free Cash Flow Margin | -1.06% | -1.22% | 7.84% | 11.87% | 9.02% | 0.56% |
EBITDA | -34.32 | -16.48 | -11.79 | 35.7 | 54.01 | 22.73 |
EBITDA Margin | -15.28% | -6.34% | -4.09% | 9.87% | 17.56% | 11.93% |
D&A For EBITDA | 4.35 | 4.14 | 3.63 | 2.57 | 2.25 | 3.75 |
EBIT | -38.67 | -20.61 | -15.42 | 33.13 | 51.76 | 18.98 |
EBIT Margin | -17.21% | -7.94% | -5.35% | 9.16% | 16.83% | 9.96% |
Effective Tax Rate | - | - | - | 84.00% | 25.70% | 50.08% |