KLSE:PRIVA Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	209.44	73.54	115.19	40.32	40.58
Revenue Growth (YoY)	184.81%	-36.16%	185.67%	-0.62%	-2.35%
Cost of Revenue	185.83	56.07	92.66	26.69	30.23
Gross Profit	23.61	17.47	22.53	13.64	10.35
Other Operating Expenses	14.97	14.81	15.12	12.64	12.95
Operating Expenses	15.34	15.94	17.37	14.1	13.08
Operating Income	8.27	1.53	5.16	-0.47	-2.73
Interest Expense	-2.18	-2.78	-0.84	-0.68	-0.61
Interest & Investment Income	1.66	1.72	0.16	0.11	0.13
Earnings From Equity Investments	-	-	-0	-0.03	-0.07
Other Non Operating Income (Expenses)	0	-0.05	-0.03	-	-
EBT Excluding Unusual Items	7.76	0.42	4.44	-1.07	-3.29
Impairment of Goodwill	-	-3.1	-4	-	-
Gain (Loss) on Sale of Assets	-	0.01	-	0.11	0.59
Other Unusual Items	-	7.02	-0.24	0.2	-0.01
Pretax Income	7.76	4.35	0.2	-0.76	-2.7
Income Tax Expense	2.52	0.72	-0.2	0.1	-0.4
Earnings From Continuing Operations	5.24	3.63	0.4	-0.85	-2.3
Minority Interest in Earnings	0.14	0.27	0.3	0.46	0.33
Net Income	5.38	3.89	0.7	-0.39	-1.97
Net Income to Common	5.38	3.89	0.7	-0.39	-1.97
Net Income Growth	38.25%	455.19%	-	-	-
Shares Outstanding (Basic)	657	657	614	614	614
Shares Outstanding (Diluted)	657	657	614	614	614
Shares Change (YoY)	-	6.98%	-	-	-
EPS (Basic)	0.01	0.01	0.00	-0.00	-0.00
EPS (Diluted)	0.01	0.01	0.00	-0.00	-0.00
EPS Growth	38.25%	419.00%	-	-	-
Free Cash Flow	-8.9	11.07	1.26	-3.27	-2.25
Free Cash Flow Per Share	-0.01	0.02	0.00	-0.01	-0.00
Gross Margin	11.27%	23.75%	19.56%	33.82%	25.50%
Operating Margin	3.95%	2.08%	4.48%	-1.16%	-6.74%
Profit Margin	2.57%	5.29%	0.61%	-0.97%	-4.86%
Free Cash Flow Margin	-4.25%	15.05%	1.10%	-8.10%	-5.55%
EBITDA	9.83	3.17	6.58	0.82	2.8
EBITDA Margin	4.69%	4.32%	5.71%	2.04%	6.90%
D&A For EBITDA	1.55	1.65	1.42	1.29	5.54
EBIT	8.27	1.53	5.16	-0.47	-2.73
EBIT Margin	3.95%	2.08%	4.48%	-1.16%	-6.74%
Effective Tax Rate	32.43%	16.54%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.