Privasia Technology Berhad (KLSE:PRIVA)
Malaysia · Delayed Price · Currency is MYR 0.0800
0.00 (0.00%)
At close: May 29, 2026
KLSE:PRIVA Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 222.05 | 209.39 | 73.54 | 115.19 | 40.32 | 40.58 | |
Revenue Growth (YoY) | 201.91% | 184.74% | -36.16% | 185.67% | -0.62% | -2.35% |
Cost of Revenue | 197.33 | 186 | 56.07 | 92.66 | 26.69 | 30.23 |
Gross Profit | 24.72 | 23.39 | 17.47 | 22.53 | 13.64 | 10.35 |
Other Operating Expenses | 15.63 | 15.28 | 14.96 | 15.12 | 12.64 | 12.95 |
Operating Expenses | 15.75 | 15.39 | 16.08 | 17.37 | 14.1 | 13.08 |
Operating Income | 8.98 | 8 | 1.38 | 5.16 | -0.47 | -2.73 |
Interest Expense | -2.17 | -2.23 | -2.78 | -0.84 | -0.68 | -0.61 |
Interest & Investment Income | 1.58 | 1.68 | 1.72 | 0.16 | 0.11 | 0.13 |
Earnings From Equity Investments | - | - | - | -0 | -0.03 | -0.07 |
Other Non Operating Income (Expenses) | -0.09 | -0.15 | -0.05 | -0.03 | - | - |
EBT Excluding Unusual Items | 8.3 | 7.31 | 0.27 | 4.44 | -1.07 | -3.29 |
Impairment of Goodwill | - | - | -3.1 | -4 | - | - |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.01 | - | 0.11 | 0.59 |
Other Unusual Items | 0.3 | 0.3 | 7.17 | -0.24 | 0.2 | -0.01 |
Pretax Income | 8.6 | 7.61 | 4.35 | 0.2 | -0.76 | -2.7 |
Income Tax Expense | 3.11 | 2.79 | 0.72 | -0.2 | 0.1 | -0.4 |
Earnings From Continuing Operations | 5.48 | 4.81 | 3.63 | 0.4 | -0.85 | -2.3 |
Minority Interest in Earnings | -0.05 | 0.21 | 0.27 | 0.3 | 0.46 | 0.33 |
Net Income | 5.44 | 5.02 | 3.89 | 0.7 | -0.39 | -1.97 |
Net Income to Common | 5.44 | 5.02 | 3.89 | 0.7 | -0.39 | -1.97 |
Net Income Growth | 55.68% | 28.98% | 455.19% | - | - | - |
Shares Outstanding (Basic) | 675 | 675 | 657 | 614 | 614 | 614 |
Shares Outstanding (Diluted) | 675 | 675 | 657 | 614 | 614 | 614 |
Shares Change (YoY) | 0.48% | 2.83% | 6.98% | - | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.00 | -0.00 | -0.00 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | -0.00 | -0.00 |
EPS Growth | 55.80% | 25.43% | 419.00% | - | - | - |
Free Cash Flow | 0.52 | -10.95 | 11.07 | 1.26 | -3.27 | -2.25 |
Free Cash Flow Per Share | 0.00 | -0.02 | 0.02 | 0.00 | -0.01 | -0.00 |
Gross Margin | 11.13% | 11.17% | 23.75% | 19.56% | 33.82% | 25.50% |
Operating Margin | 4.04% | 3.82% | 1.88% | 4.48% | -1.16% | -6.74% |
Profit Margin | 2.45% | 2.40% | 5.29% | 0.61% | -0.97% | -4.86% |
Free Cash Flow Margin | 0.24% | -5.23% | 15.05% | 1.10% | -8.10% | -5.55% |
EBITDA | 10.7 | 9.66 | 3.03 | 6.58 | 0.82 | 2.8 |
EBITDA Margin | 4.82% | 4.61% | 4.12% | 5.71% | 2.04% | 6.90% |
D&A For EBITDA | 1.72 | 1.66 | 1.65 | 1.42 | 1.29 | 5.54 |
EBIT | 8.98 | 8 | 1.38 | 5.16 | -0.47 | -2.73 |
EBIT Margin | 4.04% | 3.82% | 1.88% | 4.48% | -1.16% | -6.74% |
Effective Tax Rate | 36.22% | 36.72% | 16.54% | - | - | - |