Perak Corporation Berhad (KLSE:PRKCORP)
0.4150
0.00 (0.00%)
At close: Jun 3, 2026
Perak Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 189.47 | 165.65 | 153.88 | 160.65 | 149 | 245.24 | |
Revenue Growth (YoY) | 23.75% | 7.64% | -4.21% | 7.82% | -39.24% | 86.89% |
Cost of Revenue | 87.74 | 73.32 | 69.8 | 74.53 | 65.33 | 99.41 |
Gross Profit | 101.73 | 92.33 | 84.09 | 86.12 | 83.67 | 145.83 |
Selling, General & Admin | 69.94 | 65.56 | 60.78 | 55.55 | 56.87 | 53.59 |
Other Operating Expenses | -7.75 | -4.49 | -4.21 | -6.89 | -36.11 | -172.96 |
Operating Expenses | 61.67 | 60.53 | 54.81 | 49.45 | 31.61 | 77.95 |
Operating Income | 40.06 | 31.79 | 29.28 | 36.68 | 52.06 | 67.88 |
Interest Expense | -6.04 | -5.77 | -5.79 | -8.14 | -12.25 | -15.52 |
Interest & Investment Income | 0.2 | 0.2 | 0.46 | 0.95 | 0.68 | 2.82 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.02 | - | 0 | - |
Other Non Operating Income (Expenses) | 2.95 | 3.13 | 1.89 | 0.25 | 1.27 | -6.19 |
EBT Excluding Unusual Items | 37.18 | 29.36 | 25.86 | 29.73 | 41.77 | 48.99 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0 | 0.01 | 0.06 | 0.05 |
Gain (Loss) on Sale of Assets | 0.17 | 0.17 | 1.79 | 2.32 | - | - |
Pretax Income | 37.35 | 29.54 | 27.66 | 32.05 | 41.83 | 49.04 |
Income Tax Expense | 15.18 | 13.71 | 10.87 | 12.66 | 12.17 | 30.08 |
Earnings From Continuing Operations | 22.17 | 15.83 | 16.79 | 19.39 | 29.66 | 18.96 |
Earnings From Discontinued Operations | - | - | - | - | - | -34.93 |
Net Income to Company | 22.17 | 15.83 | 16.79 | 19.39 | 29.66 | -15.97 |
Minority Interest in Earnings | -14.42 | -14.81 | -14.01 | -16.53 | -16.3 | 3.35 |
Net Income | 7.75 | 1.02 | 2.79 | 2.86 | 13.36 | -12.63 |
Net Income to Common | 7.75 | 1.02 | 2.79 | 2.86 | 13.36 | -12.63 |
Net Income Growth | 178.10% | -63.28% | -2.55% | -78.60% | - | - |
Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 |
EPS (Basic) | 0.08 | 0.01 | 0.03 | 0.03 | 0.13 | -0.13 |
EPS (Diluted) | 0.08 | 0.01 | 0.03 | 0.03 | 0.13 | -0.13 |
EPS Growth | 180.28% | -63.28% | -2.55% | -78.60% | - | - |
Free Cash Flow | -47.81 | -63.11 | -25.13 | 14.71 | 72.96 | 104.56 |
Free Cash Flow Per Share | -0.48 | -0.63 | -0.25 | 0.15 | 0.73 | 1.05 |
Gross Margin | 53.69% | 55.74% | 54.64% | 53.61% | 56.15% | 59.46% |
Operating Margin | 21.14% | 19.19% | 19.03% | 22.83% | 34.94% | 27.68% |
Profit Margin | 4.09% | 0.62% | 1.81% | 1.78% | 8.97% | -5.15% |
Free Cash Flow Margin | -25.23% | -38.10% | -16.33% | 9.16% | 48.97% | 42.63% |
EBITDA | 51.46 | 43.4 | 40.41 | 47.52 | 63.94 | 79.89 |
EBITDA Margin | 27.16% | 26.20% | 26.26% | 29.58% | 42.91% | 32.58% |
D&A For EBITDA | 11.4 | 11.6 | 11.13 | 10.84 | 11.88 | 12.01 |
EBIT | 40.06 | 31.79 | 29.28 | 36.68 | 52.06 | 67.88 |
EBIT Margin | 21.14% | 19.19% | 19.03% | 22.83% | 34.94% | 27.68% |
Effective Tax Rate | 40.65% | 46.41% | 39.29% | 39.51% | 29.09% | 61.34% |