Perak Corporation Berhad (KLSE:PRKCORP)
Malaysia · Delayed Price · Currency is MYR 0.2850
+0.0050 (1.79%)
At close: Jul 18, 2025
Perak Corporation Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 2.79 | 2.79 | 2.86 | 13.36 | -12.63 | -95.21 | Upgrade |
Depreciation & Amortization | 12.28 | 12.24 | 11.99 | 13.08 | 13.19 | 12.84 | Upgrade |
Other Amortization | 0.36 | 0.36 | 0.91 | 1.12 | 1.08 | 1.11 | Upgrade |
Loss (Gain) From Sale of Assets | -1.79 | -1.79 | -2.32 | - | -183.85 | -0.15 | Upgrade |
Asset Writedown & Restructuring Costs | -1.08 | -1.08 | 0.35 | 16.68 | 13.5 | 9.08 | Upgrade |
Loss (Gain) From Sale of Investments | -0 | -0 | -0.01 | -0.06 | -0.05 | 0.03 | Upgrade |
Provision & Write-off of Bad Debts | 0.17 | 0.17 | -0.72 | 0.82 | 0.44 | 5.8 | Upgrade |
Other Operating Activities | 24.38 | 12.84 | 19.19 | 38.65 | 267.75 | 86.24 | Upgrade |
Change in Accounts Receivable | 5.79 | 5.79 | -10.93 | -3.21 | -1.92 | 0.64 | Upgrade |
Change in Inventory | -8.97 | -8.97 | -0.64 | -0.99 | 28.36 | -0.8 | Upgrade |
Change in Accounts Payable | 21.12 | 21.12 | 8.9 | 4.9 | -2.91 | 34.21 | Upgrade |
Change in Other Net Operating Assets | 2.87 | 2.87 | 0.91 | -0.65 | -8.9 | -17.53 | Upgrade |
Operating Cash Flow | 57.9 | 46.32 | 30.5 | 83.7 | 111.93 | 33.09 | Upgrade |
Operating Cash Flow Growth | 946.96% | 51.88% | -63.57% | -25.22% | 238.29% | -45.09% | Upgrade |
Capital Expenditures | -97.16 | -71.45 | -15.79 | -10.74 | -7.37 | -17.32 | Upgrade |
Sale of Property, Plant & Equipment | 0.03 | - | 4.15 | - | - | 0.19 | Upgrade |
Divestitures | -0.46 | -0.46 | - | - | -1.58 | - | Upgrade |
Sale (Purchase) of Intangibles | -0.14 | -0.14 | -0.24 | -0.12 | -0.09 | - | Upgrade |
Investment in Securities | - | - | - | 4.23 | - | -0.1 | Upgrade |
Other Investing Activities | 6.77 | 7.16 | -10.38 | -2.05 | -16.92 | -0.11 | Upgrade |
Investing Cash Flow | -90.95 | -64.89 | -22.26 | -8.68 | -25.96 | -17.34 | Upgrade |
Short-Term Debt Issued | - | - | - | 0.77 | 4.26 | 7.02 | Upgrade |
Long-Term Debt Issued | - | 26.05 | 0.05 | - | - | - | Upgrade |
Total Debt Issued | 43.84 | 26.05 | 0.05 | 0.77 | 4.26 | 7.02 | Upgrade |
Short-Term Debt Repaid | - | -2.54 | -0.17 | -39.65 | -48.44 | - | Upgrade |
Long-Term Debt Repaid | - | -5 | -6.51 | -5.79 | -30.74 | -5.83 | Upgrade |
Total Debt Repaid | -6.11 | -7.54 | -6.68 | -45.43 | -79.18 | -5.83 | Upgrade |
Net Debt Issued (Repaid) | 37.73 | 18.5 | -6.63 | -44.66 | -74.92 | 1.18 | Upgrade |
Other Financing Activities | 6 | 6.12 | -17.12 | -25.16 | -6.37 | -10.46 | Upgrade |
Financing Cash Flow | 43.73 | 24.63 | -23.75 | -69.82 | -81.29 | -9.27 | Upgrade |
Net Cash Flow | 10.67 | 6.06 | -15.51 | 5.2 | 4.67 | 6.47 | Upgrade |
Free Cash Flow | -39.26 | -25.13 | 14.71 | 72.96 | 104.56 | 15.77 | Upgrade |
Free Cash Flow Growth | - | - | -79.84% | -30.22% | 562.98% | -52.60% | Upgrade |
Free Cash Flow Margin | -25.64% | -16.33% | 9.16% | 48.97% | 42.63% | 12.02% | Upgrade |
Free Cash Flow Per Share | -0.39 | -0.25 | 0.15 | 0.73 | 1.05 | 0.16 | Upgrade |
Cash Interest Paid | 2.99 | 2.91 | 6.73 | 19.88 | 3.06 | 2.87 | Upgrade |
Cash Income Tax Paid | 15.08 | 12.33 | 12.83 | 10.65 | 11.63 | 11.47 | Upgrade |
Levered Free Cash Flow | -48.6 | -29.03 | 1.44 | 50.11 | -54.88 | 196.66 | Upgrade |
Unlevered Free Cash Flow | -45.36 | -25.42 | 6.53 | 57.76 | -45.18 | 207.25 | Upgrade |
Change in Net Working Capital | -20.91 | -15.28 | 13.27 | -21.89 | 94.41 | -225.37 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.