Protasco Berhad (KLSE:PRTASCO)
Malaysia · Delayed Price · Currency is MYR 0.1950
-0.0050 (-2.50%)
At close: Sep 18, 2026
Protasco Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,354 | 1,411 | 1,278 | 1,107 | 883.94 | 1,113 | |
Revenue Growth | 0.90% | 10.42% | 15.46% | 25.18% | -20.57% | 11.71% |
Cost of Revenue | 1,099 | 1,161 | 1,099 | 979.16 | 766.77 | 955.46 |
Gross Profit | 255.19 | 249.37 | 178.87 | 127.4 | 117.17 | 157.38 |
Selling, General & Admin | 57.97 | 53.27 | 42.35 | 40 | 44.85 | 39.59 |
Other Operating Expenses | 53.4 | 31.32 | 50.37 | 46.02 | 67.11 | 56.82 |
Operating Expenses | 113.7 | 86.93 | 83.64 | 81.49 | 123.8 | 97.79 |
Operating Income | 141.49 | 162.44 | 95.23 | 45.91 | -6.62 | 59.59 |
Interest Expense | -10.55 | -11.51 | -13.18 | -12.5 | -10.33 | -10.13 |
Interest & Investment Income | 2.57 | 2.57 | 1.7 | 1.3 | 1.42 | 1.91 |
Earnings From Equity Investments | 7.97 | 8.22 | 4.5 | 3.09 | 2.15 | 2.69 |
Other Non Operating Income (Expenses) | -0.14 | -0.14 | -4.36 | 0.64 | -1.97 | 0.32 |
EBT Excluding Unusual Items | 141.34 | 161.58 | 83.89 | 38.44 | -15.35 | 54.38 |
Gain (Loss) on Sale of Investments | -2.31 | -2.31 | - | - | - | - |
Pretax Income | 139.03 | 159.27 | 83.89 | 38.44 | -15.35 | 54.38 |
Income Tax Expense | 40.45 | 40.7 | 23.79 | 13.85 | 8.87 | 15.98 |
Earnings From Continuing Operations | 98.58 | 118.57 | 60.11 | 24.58 | -24.22 | 38.41 |
Earnings From Discontinued Operations | 0.06 | 0.82 | -4.65 | -3.51 | - | - |
Net Income to Company | 98.64 | 119.38 | 55.46 | 21.07 | -24.22 | 38.41 |
Minority Interest in Earnings | -47.97 | -48.99 | -30.08 | -14.39 | -5.15 | -21.71 |
Net Income | 50.67 | 70.39 | 25.37 | 6.68 | -29.38 | 16.7 |
Net Income to Common | 50.67 | 70.39 | 25.37 | 6.68 | -29.38 | 16.7 |
Net Income Growth | -5.45% | 177.43% | 279.72% | - | - | - |
Shares Outstanding (Basic) | 482 | 482 | 482 | 482 | 482 | 482 |
Shares Outstanding (Diluted) | 482 | 482 | 482 | 482 | 482 | 482 |
Shares Change | -0.08% | - | - | - | -0.00% | -0.13% |
EPS (Basic) | 0.11 | 0.15 | 0.05 | 0.01 | -0.06 | 0.03 |
EPS (Diluted) | 0.11 | 0.15 | 0.05 | 0.01 | -0.06 | 0.03 |
EPS Growth | -5.37% | 177.52% | 279.55% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 37.8 | 178.41 | 122.09 | -18.32 | 59.04 | -26.29 |
Free Cash Flow Per Share | 0.08 | 0.37 | 0.25 | -0.04 | 0.12 | -0.06 |
Gross Margin | 18.84% | 17.68% | 14.00% | 11.51% | 13.26% | 14.14% |
Operating Margin | 10.45% | 11.52% | 7.45% | 4.15% | -0.75% | 5.36% |
Profit Margin | 3.74% | 4.99% | 1.99% | 0.60% | -3.32% | 1.50% |
Free Cash Flow Margin | 2.79% | 12.65% | 9.56% | -1.66% | 6.68% | -2.36% |
EBITDA | 153.1 | 176.13 | 110.25 | 61.37 | 9.01 | 74.24 |
EBITDA Margin | 11.30% | 12.49% | 8.63% | 5.55% | 1.02% | 6.67% |
D&A For EBITDA | 11.61 | 13.69 | 15.02 | 15.46 | 15.63 | 14.64 |
EBIT | 141.49 | 162.44 | 95.23 | 45.91 | -6.62 | 59.59 |
EBIT Margin | 10.45% | 11.52% | 7.45% | 4.15% | -0.75% | 5.36% |
Effective Tax Rate | 29.09% | 25.55% | 28.35% | 36.04% | - | 29.38% |