PTT Synergy Group Berhad (KLSE:PTT)
Malaysia · Delayed Price · Currency is MYR 1.590
0.00 (0.00%)
At close: Jun 8, 2026
PTT Synergy Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 346.86 | 256.78 | 267.84 | 163.41 | 125.56 | 62.24 | |
Revenue Growth (YoY) | 30.02% | -4.13% | 63.90% | 30.15% | 101.73% | 29.20% |
Cost of Revenue | 287.1 | 204.33 | 210.27 | 131.95 | 100.9 | 51.14 |
Gross Profit | 59.75 | 52.45 | 57.57 | 31.47 | 24.66 | 11.1 |
Selling, General & Admin | 34.12 | 33.29 | 27.93 | 18.18 | 12.5 | 7.21 |
Other Operating Expenses | -10.32 | 3.09 | -1.1 | -0.09 | -0.03 | 6.19 |
Operating Expenses | 24.66 | 37.24 | 27.71 | 18.09 | 12.46 | 13.4 |
Operating Income | 35.09 | 15.2 | 29.86 | 13.37 | 12.19 | -2.3 |
Interest Expense | -33.08 | -27.67 | -22.57 | -4.84 | -0.56 | -0.66 |
Interest & Investment Income | 2.26 | 1.51 | 0.54 | 0.35 | 0.03 | 0.04 |
EBT Excluding Unusual Items | 4.27 | -10.96 | 7.82 | 8.88 | 11.67 | -2.92 |
Gain (Loss) on Sale of Investments | 0.11 | 0.11 | 0.07 | - | -0.15 | - |
Gain (Loss) on Sale of Assets | 3.49 | 3.49 | 2.33 | 0.15 | - | 0.13 |
Asset Writedown | 65.89 | 65.89 | 18.58 | -0.01 | - | 0.57 |
Other Unusual Items | 0.01 | 0.01 | 0.4 | 0.03 | 0.18 | 0.09 |
Pretax Income | 73.76 | 58.53 | 29.21 | 9.05 | 11.7 | -2.14 |
Income Tax Expense | 2.87 | 4.17 | 10.49 | 6.85 | 2.3 | -0.96 |
Earnings From Continuing Operations | 70.89 | 54.36 | 18.73 | 2.2 | 9.41 | -1.18 |
Earnings From Discontinued Operations | -14.13 | -14.13 | 1.75 | - | - | - |
Net Income to Company | 56.76 | 40.23 | 20.48 | 2.2 | 9.41 | -1.18 |
Minority Interest in Earnings | 0.7 | -0.25 | 0.14 | -0.61 | -0.99 | 0.09 |
Net Income | 57.46 | 39.98 | 20.62 | 1.59 | 8.42 | -1.09 |
Net Income to Common | 57.46 | 39.98 | 20.62 | 1.59 | 8.42 | -1.09 |
Net Income Growth | 40.13% | 93.91% | 1194.81% | -81.08% | - | - |
Shares Outstanding (Basic) | 432 | 432 | 351 | 186 | 161 | 80 |
Shares Outstanding (Diluted) | 432 | 432 | 351 | 186 | 161 | 80 |
Shares Change (YoY) | 7.66% | 23.17% | 88.92% | 15.09% | 101.71% | - |
EPS (Basic) | 0.13 | 0.09 | 0.06 | 0.01 | 0.05 | -0.01 |
EPS (Diluted) | 0.13 | 0.09 | 0.06 | 0.01 | 0.05 | -0.01 |
EPS Growth | 30.16% | 57.43% | 585.39% | -83.56% | - | - |
Free Cash Flow | 105.63 | 131.22 | -61.59 | -30.41 | -27.05 | 0.52 |
Free Cash Flow Per Share | 0.24 | 0.30 | -0.18 | -0.16 | -0.17 | 0.01 |
Gross Margin | 17.23% | 20.42% | 21.49% | 19.26% | 19.64% | 17.83% |
Operating Margin | 10.12% | 5.92% | 11.15% | 8.19% | 9.71% | -3.70% |
Profit Margin | 16.57% | 15.57% | 7.70% | 0.97% | 6.70% | -1.76% |
Free Cash Flow Margin | 30.45% | 51.10% | -22.99% | -18.61% | -21.54% | 0.83% |
EBITDA | 38.09 | 18.31 | 32.62 | 14.42 | 12.95 | -2.23 |
EBITDA Margin | 10.98% | 7.13% | 12.18% | 8.82% | 10.31% | -3.58% |
D&A For EBITDA | 2.99 | 3.1 | 2.76 | 1.04 | 0.76 | 0.07 |
EBIT | 35.09 | 15.2 | 29.86 | 13.37 | 12.19 | -2.3 |
EBIT Margin | 10.12% | 5.92% | 11.15% | 8.19% | 9.71% | -3.69% |
Effective Tax Rate | 3.89% | 7.12% | 35.90% | 75.68% | 19.62% | - |