PUC Berhad (KLSE:PUC)
Malaysia · Delayed Price · Currency is MYR 0.0300
-0.0050 (-14.29%)
At close: Jun 23, 2026
PUC Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 53.41 | 63.83 | 23.77 | 24.42 | 19.25 | 23.27 | |
Revenue Growth (YoY) | 282.15% | 168.53% | -2.67% | 26.90% | -17.31% | 170.58% |
Cost of Revenue | 35.71 | 46.97 | 19.82 | 20.48 | 17.7 | 20.65 |
Gross Profit | 17.69 | 16.86 | 3.95 | 3.95 | 1.54 | 2.62 |
Selling, General & Admin | 66.4 | 66.42 | 59.99 | 28.63 | 44.44 | 54.15 |
Amortization of Goodwill & Intangibles | 0.61 | 0.61 | 0.8 | - | 2.01 | 3.99 |
Other Operating Expenses | -9.46 | -12.03 | 0.39 | -12.09 | 4.4 | 0.7 |
Operating Expenses | 57.55 | 54.99 | 61.18 | 16.53 | 50.85 | 58.84 |
Operating Income | -39.85 | -38.13 | -57.23 | -12.59 | -49.31 | -56.22 |
Interest Expense | -0.47 | -0.85 | -1.78 | -0.78 | -0.13 | -0.15 |
Earnings From Equity Investments | 0.27 | 0.08 | -4.21 | -2.05 | -4.1 | -4.92 |
Other Non Operating Income (Expenses) | -0.88 | -0.03 | - | -0.01 | - | -1.02 |
Pretax Income | -40.94 | -38.93 | -63.22 | -15.42 | -53.53 | -62.31 |
Income Tax Expense | 0 | 0.07 | 0.06 | 0 | 0.03 | 0.12 |
Earnings From Continuing Operations | -40.94 | -39 | -63.28 | -15.42 | -53.56 | -62.43 |
Net Income to Company | -40.94 | -39 | -63.28 | -15.42 | -53.56 | -62.43 |
Minority Interest in Earnings | -0.17 | -0.09 | 0 | - | - | - |
Net Income | -41.11 | -39.08 | -63.28 | -15.42 | -53.56 | -62.43 |
Net Income to Common | -41.11 | -39.08 | -63.28 | -15.42 | -53.56 | -62.43 |
Shares Outstanding (Basic) | 3,017 | 2,936 | 2,346 | 1,918 | 1,604 | 1,067 |
Shares Outstanding (Diluted) | 3,017 | 2,936 | 2,346 | 1,918 | 1,604 | 1,067 |
Shares Change (YoY) | 18.04% | 25.11% | 22.32% | 19.60% | 50.29% | 22.76% |
EPS (Basic) | -0.01 | -0.01 | -0.03 | -0.01 | -0.03 | -0.06 |
EPS (Diluted) | -0.01 | -0.01 | -0.03 | -0.01 | -0.03 | -0.06 |
Free Cash Flow | - | -33.91 | -1.58 | -10.17 | -6.49 | -29.57 |
Free Cash Flow Per Share | - | -0.01 | -0.00 | -0.01 | -0.00 | -0.03 |
Gross Margin | 33.13% | 26.42% | 16.63% | 16.16% | 8.01% | 11.27% |
Operating Margin | -74.63% | -59.73% | -240.75% | -51.53% | -256.22% | -241.55% |
Profit Margin | -76.99% | -61.23% | -266.19% | -63.14% | -278.32% | -268.24% |
Free Cash Flow Margin | - | -53.13% | -6.65% | -41.65% | -33.73% | -127.04% |
EBITDA | - | -37.98 | -57.03 | -12.4 | -48.4 | -55.19 |
EBITDA Margin | - | -59.51% | -239.90% | -50.77% | -251.47% | -237.13% |
D&A For EBITDA | - | 0.14 | 0.2 | 0.19 | 0.91 | 1.03 |
EBIT | -39.85 | -38.13 | -57.23 | -12.59 | -49.31 | -56.22 |
EBIT Margin | -74.63% | -59.73% | -240.75% | -51.53% | -256.22% | -241.55% |