PWF Corporation Bhd. (KLSE:PWF)
Malaysia · Delayed Price · Currency is MYR 0.7400
+0.0100 (1.37%)
At close: Aug 28, 2026
PWF Corporation Bhd. Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 543.42 | 526.14 | 523.63 | 556.54 | 486.23 | 393.55 | |
Revenue Growth | 5.09% | 0.48% | -5.91% | 14.46% | 23.55% | 24.55% |
Cost of Revenue | 439.83 | 441.13 | 435.08 | 479.81 | 429.11 | 338.65 |
Gross Profit | 103.59 | 85.01 | 88.55 | 76.73 | 57.12 | 54.9 |
Selling, General & Admin | 53.77 | 53.77 | 67.48 | 55.99 | 82.05 | 47.26 |
Other Operating Expenses | 13.65 | -1.79 | -1.2 | -1.09 | -1.21 | -0.76 |
Operating Expenses | 66.5 | 51.05 | 66.68 | 55.19 | 82.22 | 46.54 |
Operating Income | 37.09 | 33.96 | 21.87 | 21.55 | -25.1 | 8.36 |
Interest Expense | -3.2 | -3.27 | -3.26 | -4.69 | -4.86 | -4.8 |
Interest & Investment Income | - | 0.33 | 0.63 | 0.21 | 0.18 | 0.23 |
Earnings From Equity Investments | -0.13 | -0.13 | -0.12 | -0.06 | -0.08 | - |
Currency Exchange Gain (Loss) | 0.16 | 0.16 | 0.25 | 0.06 | - | 0.29 |
Other Non Operating Income (Expenses) | 1.52 | 0.96 | 0.35 | - | - | -2.59 |
EBT Excluding Unusual Items | 35.44 | 32.01 | 19.72 | 17.07 | -29.87 | 1.48 |
Gain (Loss) on Sale of Investments | - | - | 0.08 | 0.79 | 0.03 | 0.22 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 4.4 | 0.16 | 0.25 | 0.82 |
Asset Writedown | - | - | 0.17 | - | - | - |
Other Unusual Items | 18.57 | 18.57 | 18.41 | 66.21 | 45.31 | - |
Pretax Income | 54.04 | 50.61 | 42.79 | 84.23 | 15.71 | 2.54 |
Income Tax Expense | 16.63 | 11.68 | 13.27 | 33.85 | 0.83 | 1.9 |
Earnings From Continuing Operations | 37.4 | 38.93 | 29.52 | 50.37 | 14.88 | 0.64 |
Minority Interest in Earnings | - | - | -0.16 | 0.1 | -0.03 | 1 |
Net Income | 37.4 | 38.93 | 29.37 | 50.47 | 14.85 | 1.63 |
Net Income to Common | 37.4 | 38.93 | 29.37 | 50.47 | 14.85 | 1.63 |
Net Income Growth | 23.25% | 32.59% | -41.81% | 239.85% | 809.07% | 15.23% |
Shares Outstanding (Basic) | 312 | 314 | 316 | 290 | 265 | 245 |
Shares Outstanding (Diluted) | 312 | 314 | 316 | 290 | 267 | 250 |
Shares Change | -1.30% | -0.56% | 8.98% | 8.33% | 6.87% | 5.94% |
EPS (Basic) | 0.12 | 0.12 | 0.09 | 0.17 | 0.06 | 0.01 |
EPS (Diluted) | 0.12 | 0.12 | 0.09 | 0.17 | 0.06 | 0.01 |
EPS Growth | 24.90% | 33.33% | -46.61% | 214.09% | 753.98% | 8.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17.58 | 38.58 | 25.14 | 51.7 | 37.78 | 13.07 |
Free Cash Flow Per Share | 0.06 | 0.12 | 0.08 | 0.18 | 0.14 | 0.05 |
Dividend Per Share | 0.015 | 0.035 | 0.045 | 0.050 | 0.037 | 0.030 |
Dividend Growth | -66.67% | -22.22% | -10.00% | 34.77% | 24.92% | - |
Gross Margin | 19.06% | 16.16% | 16.91% | 13.79% | 11.75% | 13.95% |
Operating Margin | 6.83% | 6.45% | 4.18% | 3.87% | -5.16% | 2.12% |
Profit Margin | 6.88% | 7.40% | 5.61% | 9.07% | 3.05% | 0.41% |
Free Cash Flow Margin | 3.24% | 7.33% | 4.80% | 9.29% | 7.77% | 3.32% |
EBITDA | 68.73 | 59.45 | 46.08 | 44.6 | 1.14 | 23.01 |
EBITDA Margin | 12.65% | 11.30% | 8.80% | 8.01% | 0.23% | 5.85% |
D&A For EBITDA | 31.64 | 25.49 | 24.21 | 23.05 | 26.24 | 14.65 |
EBIT | 37.09 | 33.96 | 21.87 | 21.55 | -25.1 | 8.36 |
EBIT Margin | 6.83% | 6.45% | 4.18% | 3.87% | -5.16% | 2.12% |
Effective Tax Rate | 30.78% | 23.07% | 31.00% | 40.19% | 5.28% | 74.82% |