Power Root Berhad (KLSE:PWROOT)
Malaysia
· Delayed Price · Currency is MYR 1.400
-0.030 (-2.10%)
At close: Mar 28, 2025
Power Root Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 438.75 | 419.27 | 455.76 | 347.91 | 309.22 | 386.1 | Upgrade
|
| Other Revenue | 5.1 | 6.02 | 4.42 | 1.69 | 1.95 | 10.74 | Upgrade
|
| Revenue | 443.85 | 425.29 | 460.18 | 349.6 | 311.17 | 396.84 | Upgrade
|
| Revenue Growth (YoY) | 5.05% | -7.58% | 31.63% | 12.35% | -21.59% | 16.28% | Upgrade
|
| Cost of Revenue | 210.56 | 204.31 | 215.82 | 162.23 | 147.1 | 178.3 | Upgrade
|
| Gross Profit | 233.29 | 220.98 | 244.36 | 187.37 | 164.07 | 218.54 | Upgrade
|
| Selling, General & Admin | 115.43 | 109.29 | 105.49 | 100.53 | 83.82 | 104.67 | Upgrade
|
| Other Operating Expenses | 62.73 | 54.2 | 60.07 | 48.7 | 39.04 | 46.38 | Upgrade
|
| Operating Expenses | 188.94 | 173.93 | 174.26 | 156.23 | 129.68 | 157.16 | Upgrade
|
| Operating Income | 44.35 | 47.06 | 70.1 | 31.15 | 34.39 | 61.38 | Upgrade
|
| Interest Expense | -2.84 | -1.13 | -0.89 | -0.29 | -0.19 | -0.49 | Upgrade
|
| Interest & Investment Income | 2.57 | 2.13 | 1.07 | 0.95 | 0.74 | 1.38 | Upgrade
|
| EBT Excluding Unusual Items | 44.08 | 48.05 | 70.28 | 31.81 | 34.94 | 62.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.18 | -0.01 | 0.36 | Upgrade
|
| Pretax Income | 44.08 | 48.05 | 70.28 | 31.99 | 34.93 | 62.62 | Upgrade
|
| Income Tax Expense | 8.32 | 5.74 | 10.83 | 5.68 | 6.59 | 10.88 | Upgrade
|
| Earnings From Continuing Operations | 35.76 | 42.31 | 59.45 | 26.32 | 28.34 | 51.75 | Upgrade
|
| Minority Interest in Earnings | -1.02 | -0.75 | -0.69 | -0.12 | 0.06 | -0.29 | Upgrade
|
| Net Income | 34.74 | 41.56 | 58.76 | 26.2 | 28.4 | 51.45 | Upgrade
|
| Net Income to Common | 34.74 | 41.56 | 58.76 | 26.2 | 28.4 | 51.45 | Upgrade
|
| Net Income Growth | -29.44% | -29.27% | 124.26% | -7.76% | -44.80% | 83.74% | Upgrade
|
| Shares Outstanding (Basic) | 451 | 457 | 419 | 422 | 418 | 401 | Upgrade
|
| Shares Outstanding (Diluted) | 458 | 462 | 431 | 429 | 449 | 430 | Upgrade
|
| Shares Change (YoY) | 0.50% | 7.17% | 0.58% | -4.43% | 4.43% | 6.50% | Upgrade
|
| EPS (Basic) | 0.08 | 0.09 | 0.14 | 0.06 | 0.07 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.09 | 0.14 | 0.06 | 0.06 | 0.12 | Upgrade
|
| EPS Growth | -30.07% | -33.99% | 122.91% | -3.48% | -47.12% | 72.48% | Upgrade
|
| Free Cash Flow | 40.24 | 30.58 | 14.76 | 17.11 | 16.8 | 82.81 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.07 | 0.03 | 0.04 | 0.04 | 0.19 | Upgrade
|
| Dividend Per Share | 0.065 | 0.066 | 0.080 | 0.049 | 0.060 | 0.080 | Upgrade
|
| Dividend Growth | -10.96% | -17.50% | 63.27% | -18.33% | -25.00% | - | Upgrade
|
| Gross Margin | 52.56% | 51.96% | 53.10% | 53.60% | 52.73% | 55.07% | Upgrade
|
| Operating Margin | 9.99% | 11.06% | 15.23% | 8.91% | 11.05% | 15.47% | Upgrade
|
| Profit Margin | 7.83% | 9.77% | 12.77% | 7.49% | 9.13% | 12.97% | Upgrade
|
| Free Cash Flow Margin | 9.07% | 7.19% | 3.21% | 4.90% | 5.40% | 20.87% | Upgrade
|
| EBITDA | 55 | 57.34 | 78.8 | 38.14 | 41.21 | 67.49 | Upgrade
|
| EBITDA Margin | 12.39% | 13.48% | 17.12% | 10.91% | 13.24% | 17.01% | Upgrade
|
| D&A For EBITDA | 10.65 | 10.28 | 8.7 | 7 | 6.82 | 6.11 | Upgrade
|
| EBIT | 44.35 | 47.06 | 70.1 | 31.15 | 34.39 | 61.38 | Upgrade
|
| EBIT Margin | 9.99% | 11.06% | 15.23% | 8.91% | 11.05% | 15.47% | Upgrade
|
| Effective Tax Rate | 18.87% | 11.95% | 15.41% | 17.74% | 18.86% | 17.37% | Upgrade
|
| Advertising Expenses | - | 37.31 | 33.22 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.