QES Group Berhad (KLSE: QES)
Malaysia
· Delayed Price · Currency is MYR 0.570
-0.010 (-1.72%)
At close: Dec 20, 2024
QES Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 245.09 | 240.67 | 264.41 | 222.84 | 155.22 | 161.37 | Upgrade
|
| Revenue Growth (YoY) | -2.49% | -8.98% | 18.65% | 43.56% | -3.81% | -16.43% | Upgrade
|
| Cost of Revenue | 185.36 | 179.84 | 193.75 | 171.33 | 120 | 129.97 | Upgrade
|
| Gross Profit | 59.73 | 60.83 | 70.66 | 51.51 | 35.23 | 31.41 | Upgrade
|
| Selling, General & Admin | 30.28 | 31.29 | 31.58 | 23.07 | 21.19 | 23.06 | Upgrade
|
| Other Operating Expenses | 11.06 | 4.4 | 4.24 | 3.63 | 1.58 | 3.22 | Upgrade
|
| Operating Expenses | 41.34 | 35.69 | 35.82 | 26.7 | 22.76 | 26.28 | Upgrade
|
| Operating Income | 18.39 | 25.14 | 34.84 | 24.82 | 12.46 | 5.13 | Upgrade
|
| Interest Expense | -1.94 | -1.68 | -1.37 | -0.66 | -0.74 | -0.95 | Upgrade
|
| Interest & Investment Income | 0.96 | 0.83 | 0.68 | - | - | 1.42 | Upgrade
|
| Earnings From Equity Investments | -0.7 | -0.24 | -0.63 | -0.17 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 16.71 | 24.05 | 33.52 | 23.98 | 11.73 | 5.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.51 | 1.51 | 0.87 | 1.4 | - | - | Upgrade
|
| Pretax Income | 18.22 | 25.56 | 34.39 | 25.39 | 11.73 | 5.6 | Upgrade
|
| Income Tax Expense | 6.13 | 6.4 | 6.63 | 5.79 | 3.06 | 2.15 | Upgrade
|
| Earnings From Continuing Operations | 12.09 | 19.16 | 27.76 | 19.59 | 8.66 | 3.45 | Upgrade
|
| Minority Interest in Earnings | 0.54 | -0.69 | -1.34 | -0.61 | -0 | -0.15 | Upgrade
|
| Net Income | 12.63 | 18.47 | 26.42 | 18.99 | 8.66 | 3.31 | Upgrade
|
| Net Income to Common | 12.63 | 18.47 | 26.42 | 18.99 | 8.66 | 3.31 | Upgrade
|
| Net Income Growth | -41.04% | -30.10% | 39.17% | 119.23% | 161.87% | -76.50% | Upgrade
|
| Shares Outstanding (Basic) | 834 | 834 | 834 | 834 | 771 | 758 | Upgrade
|
| Shares Outstanding (Diluted) | 834 | 834 | 834 | 834 | 771 | 758 | Upgrade
|
| Shares Change (YoY) | - | - | - | 8.14% | 1.72% | 3.58% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.00 | Upgrade
|
| EPS Growth | -41.04% | -30.10% | 39.17% | 102.73% | 157.42% | -77.31% | Upgrade
|
| Free Cash Flow | -14.35 | 1.93 | 1.05 | -4.48 | 1.85 | 4.04 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | Upgrade
|
| Dividend Per Share | 0.007 | 0.005 | 0.005 | 0.004 | - | 0.004 | Upgrade
|
| Dividend Growth | 50.00% | 0% | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 24.37% | 25.27% | 26.72% | 23.12% | 22.69% | 19.46% | Upgrade
|
| Operating Margin | 7.50% | 10.45% | 13.18% | 11.14% | 8.03% | 3.18% | Upgrade
|
| Profit Margin | 5.15% | 7.67% | 9.99% | 8.52% | 5.58% | 2.05% | Upgrade
|
| Free Cash Flow Margin | -5.85% | 0.80% | 0.40% | -2.01% | 1.19% | 2.50% | Upgrade
|
| EBITDA | 23.76 | 29.38 | 38.41 | 27.33 | 14.58 | 7.29 | Upgrade
|
| EBITDA Margin | 9.69% | 12.21% | 14.53% | 12.26% | 9.39% | 4.51% | Upgrade
|
| D&A For EBITDA | 5.37 | 4.24 | 3.56 | 2.51 | 2.12 | 2.16 | Upgrade
|
| EBIT | 18.39 | 25.14 | 34.84 | 24.82 | 12.46 | 5.13 | Upgrade
|
| EBIT Margin | 7.50% | 10.45% | 13.18% | 11.14% | 8.03% | 3.18% | Upgrade
|
| Effective Tax Rate | 33.66% | 25.04% | 19.28% | 22.81% | 26.12% | 38.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.