QES Group Berhad (KLSE:QES)
Malaysia
· Delayed Price · Currency is MYR 0.3900
0.00 (0.00%)
At close: May 20, 2025
QES Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 258.92 | 269.58 | 240.67 | 264.41 | 222.84 | 155.22 | Upgrade
|
| Revenue Growth (YoY) | 7.96% | 12.01% | -8.98% | 18.65% | 43.56% | -3.81% | Upgrade
|
| Cost of Revenue | 191.58 | 201.75 | 179.84 | 193.75 | 171.33 | 120 | Upgrade
|
| Gross Profit | 67.33 | 67.83 | 60.83 | 70.66 | 51.51 | 35.23 | Upgrade
|
| Selling, General & Admin | 33.02 | 33.23 | 31.29 | 31.58 | 23.07 | 21.19 | Upgrade
|
| Other Operating Expenses | 10.06 | 8.71 | 4.35 | 4.24 | 3.63 | 1.58 | Upgrade
|
| Operating Expenses | 43.66 | 42.52 | 35.69 | 35.82 | 26.7 | 22.76 | Upgrade
|
| Operating Income | 23.67 | 25.3 | 25.14 | 34.84 | 24.82 | 12.46 | Upgrade
|
| Interest Expense | -2.06 | -2.04 | -1.68 | -1.37 | -0.66 | -0.74 | Upgrade
|
| Interest & Investment Income | 0.99 | 0.94 | 0.83 | 0.68 | - | - | Upgrade
|
| Earnings From Equity Investments | -0.66 | -0.46 | -0.24 | -0.63 | -0.17 | - | Upgrade
|
| EBT Excluding Unusual Items | 21.93 | 23.76 | 24.05 | 33.52 | 23.98 | 11.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.94 | 0.94 | 1.51 | 0.87 | 1.4 | - | Upgrade
|
| Pretax Income | 22.87 | 24.7 | 25.56 | 34.39 | 25.39 | 11.73 | Upgrade
|
| Income Tax Expense | 7.16 | 7.59 | 6.4 | 6.63 | 5.79 | 3.06 | Upgrade
|
| Earnings From Continuing Operations | 15.72 | 17.1 | 19.16 | 27.76 | 19.59 | 8.66 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.22 | -0.69 | -1.34 | -0.61 | -0 | Upgrade
|
| Net Income | 15.73 | 17.32 | 18.47 | 26.42 | 18.99 | 8.66 | Upgrade
|
| Net Income to Common | 15.73 | 17.32 | 18.47 | 26.42 | 18.99 | 8.66 | Upgrade
|
| Net Income Growth | -3.02% | -6.23% | -30.10% | 39.17% | 119.23% | 161.87% | Upgrade
|
| Shares Outstanding (Basic) | 833 | 834 | 834 | 834 | 834 | 771 | Upgrade
|
| Shares Outstanding (Diluted) | 833 | 834 | 834 | 834 | 834 | 771 | Upgrade
|
| Shares Change (YoY) | -0.15% | - | - | - | 8.14% | 1.72% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | -2.87% | -6.23% | -30.10% | 39.17% | 102.73% | 157.42% | Upgrade
|
| Free Cash Flow | 26.42 | 8.75 | 2.76 | 1.05 | -4.48 | 1.85 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | - | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | - | 25.00% | - | - | Upgrade
|
| Gross Margin | 26.01% | 25.16% | 25.27% | 26.72% | 23.12% | 22.69% | Upgrade
|
| Operating Margin | 9.14% | 9.39% | 10.45% | 13.18% | 11.14% | 8.03% | Upgrade
|
| Profit Margin | 6.07% | 6.42% | 7.67% | 9.99% | 8.52% | 5.58% | Upgrade
|
| Free Cash Flow Margin | 10.20% | 3.25% | 1.15% | 0.40% | -2.01% | 1.19% | Upgrade
|
| EBITDA | 29.9 | 31.01 | 29.38 | 38.41 | 27.33 | 14.58 | Upgrade
|
| EBITDA Margin | 11.55% | 11.50% | 12.21% | 14.53% | 12.26% | 9.39% | Upgrade
|
| D&A For EBITDA | 6.23 | 5.71 | 4.24 | 3.56 | 2.51 | 2.12 | Upgrade
|
| EBIT | 23.67 | 25.3 | 25.14 | 34.84 | 24.82 | 12.46 | Upgrade
|
| EBIT Margin | 9.14% | 9.39% | 10.45% | 13.18% | 11.14% | 8.03% | Upgrade
|
| Effective Tax Rate | 31.29% | 30.75% | 25.04% | 19.28% | 22.81% | 26.12% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.