QES Group Berhad (KLSE:QES)
Malaysia · Delayed Price · Currency is MYR 0.4500
-0.0300 (-6.25%)
At close: Jun 8, 2026
QES Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 279.35 | 266.84 | 269.58 | 240.67 | 264.41 | 222.84 | |
Revenue Growth (YoY) | 7.89% | -1.01% | 12.01% | -8.98% | 18.65% | 43.56% |
Cost of Revenue | 208.12 | 200.17 | 201.75 | 179.84 | 193.75 | 171.33 |
Gross Profit | 71.23 | 66.67 | 67.83 | 60.83 | 70.66 | 51.51 |
Selling, General & Admin | 34.83 | 34.17 | 33.23 | 31.29 | 31.58 | 23.07 |
Other Operating Expenses | 10.22 | 10.52 | 9.3 | 4.35 | 4.24 | 3.63 |
Operating Expenses | 45.05 | 44.69 | 42.52 | 35.69 | 35.82 | 26.7 |
Operating Income | 26.19 | 21.98 | 25.3 | 25.14 | 34.84 | 24.82 |
Interest Expense | -2.38 | -2.23 | -2.04 | -1.68 | -1.37 | -0.66 |
Interest & Investment Income | 1.18 | 1.18 | 0.94 | 0.83 | 0.68 | - |
Earnings From Equity Investments | -0.68 | -0.59 | -0.46 | -0.24 | -0.63 | -0.17 |
EBT Excluding Unusual Items | 24.3 | 20.34 | 23.76 | 24.05 | 33.52 | 23.98 |
Gain (Loss) on Sale of Assets | 1.56 | 1.56 | 0.94 | 1.51 | 0.87 | 1.4 |
Pretax Income | 25.86 | 21.91 | 24.7 | 25.56 | 34.39 | 25.39 |
Income Tax Expense | 5.95 | 5.06 | 7.59 | 6.4 | 6.63 | 5.79 |
Earnings From Continuing Operations | 19.91 | 16.85 | 17.1 | 19.16 | 27.76 | 19.59 |
Minority Interest in Earnings | -0.8 | -0.51 | 0.22 | -0.69 | -1.34 | -0.61 |
Net Income | 19.12 | 16.34 | 17.32 | 18.47 | 26.42 | 18.99 |
Net Income to Common | 19.12 | 16.34 | 17.32 | 18.47 | 26.42 | 18.99 |
Net Income Growth | 21.58% | -5.67% | -6.23% | -30.10% | 39.17% | 119.23% |
Shares Outstanding (Basic) | 833 | 834 | 834 | 834 | 834 | 834 |
Shares Outstanding (Diluted) | 833 | 834 | 834 | 834 | 834 | 834 |
Shares Change (YoY) | -0.10% | -0.06% | - | - | - | 8.14% |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 |
EPS Growth | 21.70% | -5.61% | -6.23% | -30.10% | 39.17% | 102.73% |
Free Cash Flow | 28.07 | 20.94 | 8.75 | 2.76 | 1.05 | -4.48 |
Free Cash Flow Per Share | 0.03 | 0.03 | 0.01 | 0.00 | 0.00 | -0.01 |
Dividend Per Share | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.004 |
Dividend Growth | 36.36% | 36.36% | 10.00% | - | 25.00% | - |
Gross Margin | 25.50% | 24.98% | 25.16% | 25.27% | 26.72% | 23.12% |
Operating Margin | 9.38% | 8.24% | 9.39% | 10.45% | 13.18% | 11.14% |
Profit Margin | 6.84% | 6.12% | 6.42% | 7.67% | 9.99% | 8.52% |
Free Cash Flow Margin | 10.05% | 7.85% | 3.25% | 1.15% | 0.40% | -2.01% |
EBITDA | 32.92 | 28.57 | 31.01 | 29.38 | 38.41 | 27.33 |
EBITDA Margin | 11.79% | 10.71% | 11.50% | 12.21% | 14.53% | 12.26% |
D&A For EBITDA | 6.73 | 6.58 | 5.71 | 4.24 | 3.56 | 2.51 |
EBIT | 26.19 | 21.98 | 25.3 | 25.14 | 34.84 | 24.82 |
EBIT Margin | 9.38% | 8.24% | 9.39% | 10.45% | 13.18% | 11.14% |
Effective Tax Rate | 23.01% | 23.09% | 30.75% | 25.04% | 19.28% | 22.81% |