Radium Development Berhad (KLSE: RADIUM)
Malaysia
· Delayed Price · Currency is MYR 0.475
-0.010 (-2.06%)
At close: Nov 15, 2024
Radium Development Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 133.21 | 128.26 | 336.41 | 563.69 | 588.07 | 472.81 | Upgrade
|
| Revenue Growth (YoY) | -76.37% | -61.87% | -40.32% | -4.15% | 24.38% | 132.80% | Upgrade
|
| Cost of Revenue | 98.11 | 88.29 | 197.32 | 385.59 | 422 | 325.19 | Upgrade
|
| Gross Profit | 35.1 | 39.97 | 139.09 | 178.1 | 166.07 | 147.62 | Upgrade
|
| Selling, General & Admin | 32.58 | 35.36 | 28.46 | 26.46 | 24.69 | 19.39 | Upgrade
|
| Other Operating Expenses | 16.91 | 20.25 | -39.17 | -1.99 | 1.17 | -0.05 | Upgrade
|
| Operating Expenses | 49.49 | 55.61 | -10.71 | 24.47 | 25.85 | 19.34 | Upgrade
|
| Operating Income | -14.39 | -15.64 | 149.81 | 153.64 | 140.22 | 128.28 | Upgrade
|
| Interest Expense | -4.06 | -4.89 | -3.34 | -6.05 | -8.97 | -9.19 | Upgrade
|
| Interest & Investment Income | 4.8 | 4.8 | 0.62 | 0.25 | 0.21 | 44.31 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -2.55 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -13.64 | -15.73 | 147.09 | 145.29 | 131.46 | 163.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.97 | 1.97 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.16 | - | - | - | Upgrade
|
| Asset Writedown | 33.08 | 33.08 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0 | 0 | 0.01 | 0 | 0.27 | - | Upgrade
|
| Pretax Income | 21.41 | 19.32 | 147.26 | 145.29 | 131.73 | 163.4 | Upgrade
|
| Income Tax Expense | 4.86 | 1.46 | 45.82 | 35.95 | 32.73 | 28.8 | Upgrade
|
| Earnings From Continuing Operations | 16.55 | 17.86 | 101.44 | 109.34 | 98.99 | 134.6 | Upgrade
|
| Minority Interest in Earnings | -2.82 | -1.06 | -2.35 | -7.36 | -11.1 | -6.6 | Upgrade
|
| Net Income | 13.73 | 16.8 | 99.09 | 101.98 | 87.89 | 128 | Upgrade
|
| Net Income to Common | 13.73 | 16.8 | 99.09 | 101.98 | 87.89 | 128 | Upgrade
|
| Net Income Growth | -86.54% | -83.05% | -2.84% | 16.02% | -31.33% | 571.80% | Upgrade
|
| Shares Outstanding (Basic) | 3,471 | 3,109 | 2,441 | 2,400 | 2,400 | 2,400 | Upgrade
|
| Shares Outstanding (Diluted) | 3,471 | 3,109 | 2,441 | 2,401 | 2,400 | 2,400 | Upgrade
|
| Shares Change (YoY) | 44.55% | 27.39% | 1.64% | 0.05% | - | - | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | 0.04 | 0.04 | 0.04 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | 0.04 | 0.04 | 0.04 | 0.05 | Upgrade
|
| EPS Growth | -90.69% | -86.69% | -4.40% | 15.97% | -26.76% | - | Upgrade
|
| Free Cash Flow | -35.16 | -82.75 | 224.62 | 153.25 | 41.03 | 40.63 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.03 | 0.09 | 0.06 | 0.02 | 0.02 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | - | - | - | - | Upgrade
|
| Gross Margin | 26.35% | 31.16% | 41.35% | 31.60% | 28.24% | 31.22% | Upgrade
|
| Operating Margin | -10.80% | -12.20% | 44.53% | 27.26% | 23.84% | 27.13% | Upgrade
|
| Profit Margin | 10.31% | 13.10% | 29.45% | 18.09% | 14.95% | 27.07% | Upgrade
|
| Free Cash Flow Margin | -26.39% | -64.51% | 66.77% | 27.19% | 6.98% | 8.59% | Upgrade
|
| EBITDA | -12.4 | -14.03 | 150.47 | 154 | 140.37 | 128.39 | Upgrade
|
| EBITDA Margin | -9.30% | -10.93% | 44.73% | 27.32% | 23.87% | 27.15% | Upgrade
|
| D&A For EBITDA | 1.99 | 1.62 | 0.67 | 0.36 | 0.14 | 0.11 | Upgrade
|
| EBIT | -14.39 | -15.64 | 149.81 | 153.64 | 140.22 | 128.28 | Upgrade
|
| EBIT Margin | -10.80% | -12.20% | 44.53% | 27.26% | 23.84% | 27.13% | Upgrade
|
| Effective Tax Rate | 22.68% | 7.54% | 31.12% | 24.74% | 24.85% | 17.63% | Upgrade
|
| Advertising Expenses | - | - | - | - | 3.03 | 2.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.