Rapid Synergy Berhad (KLSE:RAPID)
Malaysia
· Delayed Price · Currency is MYR 0.6000
+0.0250 (4.35%)
At close: May 2, 2025
Rapid Synergy Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 17.56 | 22.42 | 28.65 | - | 31.65 | - | Upgrade
|
| Other Revenue | - | - | - | 28.66 | - | 28.49 | Upgrade
|
| Total Revenue | 17.56 | 22.42 | 28.65 | 28.66 | 31.65 | 28.49 | Upgrade
|
| Revenue Growth (YoY | -38.74% | -21.76% | -0.03% | -9.46% | 11.09% | -0.24% | Upgrade
|
| Property Expenses | 2.32 | 3.95 | 3.66 | 10.38 | 3.73 | 2.23 | Upgrade
|
| Selling, General & Administrative | -0.39 | - | - | 3.4 | - | - | Upgrade
|
| Depreciation & Amortization | 3.28 | 3.35 | 4.29 | 4.3 | 4.15 | 4.39 | Upgrade
|
| Other Operating Expenses | 11.17 | 11.42 | 10.13 | 1.46 | 14.12 | 10.33 | Upgrade
|
| Total Operating Expenses | 16.38 | 18.72 | 18.08 | 19.54 | 22 | 16.95 | Upgrade
|
| Operating Income | 1.18 | 3.7 | 10.57 | 9.12 | 9.66 | 11.55 | Upgrade
|
| Interest Expense | -7.75 | -9.14 | -8.9 | -8.35 | -8.46 | -9.31 | Upgrade
|
| Interest & Investment Income | 0.35 | - | - | 0.74 | - | - | Upgrade
|
| Other Non-Operating Income | 0.28 | - | - | 0.29 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -5.94 | -5.44 | 1.67 | 1.8 | 1.2 | 2.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.18 | -0.18 | 0.03 | - | -0.05 | -0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 22.47 | 14.9 | 1.7 | 2.55 | 4.85 | 4.48 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.17 | 0.27 | Upgrade
|
| Pretax Income | 16.36 | 9.29 | 3.4 | 4.35 | 6.17 | 6.93 | Upgrade
|
| Income Tax Expense | 3.95 | 2.24 | 2.24 | 2.39 | 2.7 | 1.73 | Upgrade
|
| Earnings From Continuing Operations | 12.41 | 7.05 | 1.16 | 1.96 | 3.46 | 5.2 | Upgrade
|
| Net Income | 12.41 | 7.05 | 1.16 | 1.96 | 3.46 | 5.2 | Upgrade
|
| Net Income to Common | 12.41 | 7.05 | 1.16 | 1.96 | 3.46 | 5.2 | Upgrade
|
| Net Income Growth | 532.25% | 507.67% | -40.91% | -43.30% | -33.41% | 4.67% | Upgrade
|
| Basic Shares Outstanding | 107 | 107 | 107 | 107 | 107 | 107 | Upgrade
|
| Diluted Shares Outstanding | 107 | 107 | 107 | 107 | 107 | 107 | Upgrade
|
| EPS (Basic) | 0.12 | 0.07 | 0.01 | 0.02 | 0.03 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.07 | 0.01 | 0.02 | 0.03 | 0.05 | Upgrade
|
| EPS Growth | 532.27% | 507.70% | -40.91% | -43.30% | -33.41% | 4.67% | Upgrade
|
| Operating Margin | 6.74% | 16.50% | 36.88% | 31.81% | 30.51% | 40.52% | Upgrade
|
| Profit Margin | 70.69% | 31.45% | 4.05% | 6.85% | 10.94% | 18.25% | Upgrade
|
| EBITDA | 4.39 | 6.97 | 14.78 | 13.42 | 13.74 | 15.86 | Upgrade
|
| EBITDA Margin | 24.98% | 31.11% | 51.60% | 46.81% | 43.40% | 55.66% | Upgrade
|
| D&A For Ebitda | 3.2 | 3.27 | 4.22 | 4.3 | 4.08 | 4.32 | Upgrade
|
| EBIT | 1.18 | 3.7 | 10.57 | 9.12 | 9.66 | 11.55 | Upgrade
|
| EBIT Margin | 6.74% | 16.50% | 36.88% | 31.81% | 30.51% | 40.52% | Upgrade
|
| Effective Tax Rate | 24.13% | 24.11% | 65.89% | 54.89% | 43.84% | 25.00% | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.