Rapid Synergy Berhad (KLSE:RAPID)

Rapid Synergy Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Dec 31, 2022
Rental Revenue	15.01	-	22.42	28.65	-
Other Revenue	-	14.33	-	-	28.66
Total Revenue	15.01	14.33	22.42	28.65	28.66
Revenue Growth (YoY	4.69%	-36.05%	-21.76%	-0.03%	-9.46%
Property Expenses	8.1	7.72	3.95	3.66	10.38
Selling, General & Administrative	9.11	4.79	-	-	3.4
Depreciation & Amortization	3.31	3.26	3.35	4.29	4.3
Other Operating Expenses	1.01	1.04	11.42	10.13	1.46
Total Operating Expenses	21.53	16.81	18.72	18.08	19.54
Operating Income	-6.53	-2.47	3.7	10.57	9.12
Interest Expense	-5.22	-5.77	-9.14	-8.9	-8.35
Interest & Investment Income	0.64	0.93	-	-	0.74
Other Non-Operating Income	0.33	0.19	-	-	0.29
EBT Excluding Unusual Items	-10.78	-7.11	-5.44	1.67	1.8
Gain (Loss) on Sale of Investments	-	-	-0.18	0.03	-
Gain (Loss) on Sale of Assets	28.25	42.19	14.9	1.7	2.55
Pretax Income	17.47	35.07	9.29	3.4	4.35
Income Tax Expense	4.1	6.17	2.24	2.24	2.39
Earnings From Continuing Operations	13.37	28.9	7.05	1.16	1.96
Net Income	13.37	28.9	7.05	1.16	1.96
Net Income to Common	13.37	28.9	7.05	1.16	1.96
Net Income Growth	-53.72%	309.94%	507.67%	-40.91%	-43.30%
Basic Shares Outstanding	107	107	107	107	107
Diluted Shares Outstanding	107	107	107	107	107
Shares Change (YoY)	-	0.56%	-	-	-
EPS (Basic)	0.12	0.27	0.07	0.01	0.02
EPS (Diluted)	0.12	0.27	0.07	0.01	0.02
EPS Growth	-53.72%	307.68%	507.70%	-40.91%	-43.30%
Operating Margin	-43.51%	-17.25%	16.50%	36.88%	31.81%
Profit Margin	89.11%	201.60%	31.45%	4.05%	6.85%
EBITDA	-3.22	0.78	6.97	14.78	13.42
EBITDA Margin	-21.44%	5.46%	31.11%	51.60%	46.81%
D&A For Ebitda	3.31	3.26	3.27	4.22	4.3
EBIT	-6.53	-2.47	3.7	10.57	9.12
EBIT Margin	-43.51%	-17.25%	16.50%	36.88%	31.81%
Effective Tax Rate	23.47%	17.60%	24.11%	65.89%	54.89%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.