Rapid Synergy Berhad (KLSE:RAPID)

Rapid Synergy Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	-	22.42	28.65	-	31.65
Other Revenue	14.33	-	-	28.66	-
Total Revenue	14.33	22.42	28.65	28.66	31.65
Revenue Growth (YoY	-36.05%	-21.76%	-0.03%	-9.46%	11.09%
Property Expenses	7.72	3.95	3.66	10.38	3.73
Selling, General & Administrative	4.79	-	-	3.4	-
Depreciation & Amortization	3.26	3.35	4.29	4.3	4.15
Other Operating Expenses	1.04	11.42	10.13	1.46	14.12
Total Operating Expenses	16.81	18.72	18.08	19.54	22
Operating Income	-2.47	3.7	10.57	9.12	9.66
Interest Expense	-5.77	-9.14	-8.9	-8.35	-8.46
Interest & Investment Income	0.93	-	-	0.74	-
Other Non-Operating Income	0.19	-	-	0.29	-
EBT Excluding Unusual Items	-7.11	-5.44	1.67	1.8	1.2
Gain (Loss) on Sale of Investments	-	-0.18	0.03	-	-0.05
Gain (Loss) on Sale of Assets	42.19	14.9	1.7	2.55	4.85
Other Unusual Items	-	-	-	-	0.17
Pretax Income	35.07	9.29	3.4	4.35	6.17
Income Tax Expense	6.17	2.24	2.24	2.39	2.7
Earnings From Continuing Operations	28.9	7.05	1.16	1.96	3.46
Net Income	28.9	7.05	1.16	1.96	3.46
Net Income to Common	28.9	7.05	1.16	1.96	3.46
Net Income Growth	309.94%	507.67%	-40.91%	-43.30%	-33.41%
Basic Shares Outstanding	107	107	107	107	107
Diluted Shares Outstanding	107	107	107	107	107
Shares Change (YoY)	0.56%	-	-	-	-
EPS (Basic)	0.27	0.07	0.01	0.02	0.03
EPS (Diluted)	0.27	0.07	0.01	0.02	0.03
EPS Growth	307.68%	507.70%	-40.91%	-43.30%	-33.41%
Operating Margin	-17.25%	16.50%	36.88%	31.81%	30.51%
Profit Margin	201.60%	31.45%	4.05%	6.85%	10.94%
EBITDA	0.78	6.97	14.78	13.42	13.74
EBITDA Margin	5.46%	31.11%	51.60%	46.81%	43.40%
D&A For Ebitda	3.26	3.27	4.22	4.3	4.08
EBIT	-2.47	3.7	10.57	9.12	9.66
EBIT Margin	-17.25%	16.50%	36.88%	31.81%	30.51%
Effective Tax Rate	17.60%	24.11%	65.89%	54.89%	43.84%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.