REDtone Digital Berhad (KLSE:REDTONE)

REDtone Digital Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	324.93	342.17	214.65	158.04	174.67
Revenue Growth (YoY)	-5.04%	59.41%	35.82%	-9.52%	-1.82%
Cost of Revenue	205.17	229.17	119.23	59.17	93.91
Gross Profit	119.76	113	95.43	98.87	80.76
Selling, General & Admin	50.6	45.06	44.12	47.48	39.38
Operating Expenses	50.6	45.06	44.12	47.48	39.38
Operating Income	69.16	67.94	51.3	51.39	41.38
Interest Expense	-3.75	-2.91	-3.34	-1	-0.92
Interest & Investment Income	2.67	2.64	4.68	4.39	1.35
Other Non Operating Income (Expenses)	0.04	0.11	-0.07	0.69	0.26
EBT Excluding Unusual Items	68.11	67.78	52.57	55.48	42.07
Gain (Loss) on Sale of Investments	4.92	16.13	22.42	0.99	-
Gain (Loss) on Sale of Assets	-	0	-	-	-
Asset Writedown	-37.45	-0.74	-	-	-
Pretax Income	35.58	83.16	74.99	56.47	42.07
Income Tax Expense	8.86	23.08	19.81	15.99	13.4
Earnings From Continuing Operations	26.73	60.08	55.18	40.48	28.67
Net Income to Company	26.73	60.08	55.18	40.48	28.67
Minority Interest in Earnings	-0.11	-0.27	2.29	-1.02	-2.39
Net Income	26.62	59.81	57.47	39.46	26.29
Net Income to Common	26.62	59.81	57.47	39.46	26.29
Net Income Growth	-55.50%	4.09%	45.64%	50.11%	297.67%
Shares Outstanding (Basic)	773	773	773	773	773
Shares Outstanding (Diluted)	773	773	773	773	773
EPS (Basic)	0.03	0.08	0.07	0.05	0.03
EPS (Diluted)	0.03	0.08	0.07	0.05	0.03
EPS Growth	-55.50%	4.09%	45.63%	50.11%	297.70%
Free Cash Flow	71.85	-53.84	73.07	64.95	21.43
Free Cash Flow Per Share	0.09	-0.07	0.10	0.08	0.03
Dividend Per Share	0.020	0.030	0.025	0.018	0.018
Dividend Growth	-33.33%	20.00%	38.89%	-	-
Gross Margin	36.86%	33.02%	44.45%	62.56%	46.24%
Operating Margin	21.28%	19.86%	23.90%	32.52%	23.69%
Profit Margin	8.19%	17.48%	26.77%	24.97%	15.05%
Free Cash Flow Margin	22.11%	-15.73%	34.04%	41.10%	12.27%
EBITDA	95.37	102.98	83.53	56.49	43.73
EBITDA Margin	29.35%	30.09%	38.91%	35.74%	25.04%
D&A For EBITDA	26.21	35.03	32.23	5.1	2.35
EBIT	69.16	67.94	51.3	51.39	41.38
EBIT Margin	21.28%	19.86%	23.90%	32.52%	23.69%
Effective Tax Rate	24.89%	27.76%	26.42%	28.32%	31.85%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.