REDtone Digital Berhad (KLSE: REDTONE)

REDtone Digital Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	359.73	359.73	214.65	158.04	174.67	177.91
Revenue Growth (YoY)	67.58%	67.58%	35.82%	-9.52%	-1.82%	-1.81%
Cost of Revenue	-	-	119.23	59.17	93.91	101.61
Gross Profit	359.73	359.73	95.43	98.87	80.76	76.3
Selling, General & Admin	1.1	1.1	44.12	47.48	39.38	30.76
Other Operating Expenses	278.09	278.09	-	-	-	-
Operating Expenses	314.86	314.86	44.12	47.48	39.38	30.76
Operating Income	44.87	44.87	51.3	51.39	41.38	45.54
Interest Expense	-2.92	-2.92	-3.56	-1	-0.92	-1.43
Interest & Investment Income	28.97	28.97	4.68	4.39	1.35	1.67
Earnings From Equity Investments	-	-	-	-	-	-1.53
Currency Exchange Gain (Loss)	0.32	0.32	-	-	-	-
Other Non Operating Income (Expenses)	-0.09	-0.09	0.15	0.69	0.26	0.01
EBT Excluding Unusual Items	71.16	71.16	52.57	55.48	42.07	44.26
Gain (Loss) on Sale of Investments	11.42	11.42	22.42	0.99	-	-
Asset Writedown	-0.65	-0.65	-	-	-	-24.67
Other Unusual Items	-	-	-	-	-	0.1
Pretax Income	81.94	81.94	74.99	56.47	42.07	19.69
Income Tax Expense	23.14	23.14	19.81	15.99	13.4	10.97
Earnings From Continuing Operations	58.8	58.8	55.18	40.48	28.67	8.72
Net Income to Company	58.8	58.8	55.18	40.48	28.67	8.72
Minority Interest in Earnings	-0.55	-0.55	2.29	-1.02	-2.39	-2.11
Net Income	58.25	58.25	57.47	39.46	26.29	6.61
Net Income to Common	58.25	58.25	57.47	39.46	26.29	6.61
Net Income Growth	1.36%	1.36%	45.64%	50.11%	297.67%	-65.72%
Shares Outstanding (Basic)	773	773	773	773	773	773
Shares Outstanding (Diluted)	773	773	773	773	773	773
EPS (Basic)	0.08	0.08	0.07	0.05	0.03	0.01
EPS (Diluted)	0.08	0.08	0.07	0.05	0.03	0.01
EPS Growth	1.36%	1.36%	45.64%	50.11%	297.70%	-65.72%
Free Cash Flow	-53.48	-53.48	73.07	64.95	21.43	56.68
Free Cash Flow Per Share	-0.07	-0.07	0.09	0.08	0.03	0.07
Dividend Per Share	0.030	0.030	0.025	0.018	0.018	0.018
Dividend Growth	20.00%	20.00%	38.89%	0%	0%	110.01%
Gross Margin	100.00%	100.00%	44.46%	62.56%	46.24%	42.89%
Operating Margin	12.47%	12.47%	23.90%	32.52%	23.69%	25.60%
Profit Margin	16.19%	16.19%	26.77%	24.97%	15.05%	3.72%
Free Cash Flow Margin	-14.87%	-14.87%	34.04%	41.10%	12.27%	31.86%
EBITDA	79.9	79.9	83.53	56.49	43.73	48.37
EBITDA Margin	22.21%	22.21%	38.91%	35.74%	25.04%	27.19%
D&A For EBITDA	35.03	35.03	32.23	5.1	2.35	2.83
EBIT	44.87	44.87	51.3	51.39	41.38	45.54
EBIT Margin	12.47%	12.47%	23.90%	32.52%	23.69%	25.60%
Effective Tax Rate	28.24%	28.24%	26.42%	28.32%	31.85%	55.73%

Source: S&P Capital IQ. Standard template. Financial Sources.