REDtone Digital Berhad (KLSE:REDTONE)

REDtone Digital Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	244.65	324.93	342.17	214.65	158.04	174.67
Revenue Growth (YoY)	-34.31%	-5.04%	59.41%	35.82%	-9.52%	-1.82%
Cost of Revenue	205.17	205.17	229.17	119.23	59.17	93.91
Gross Profit	39.48	119.76	113	95.43	98.87	80.76
Selling, General & Admin	50.6	50.6	45.06	44.12	47.48	39.38
Other Operating Expenses	-66.07	-	-	-	-	-
Operating Expenses	-15.47	50.6	45.06	44.12	47.48	39.38
Operating Income	54.95	69.16	67.94	51.3	51.39	41.38
Interest Expense	-3.29	-3.75	-2.91	-3.34	-1	-0.92
Interest & Investment Income	0.26	2.67	2.64	4.68	4.39	1.35
Other Non Operating Income (Expenses)	0.04	0.04	0.11	-0.07	0.69	0.26
EBT Excluding Unusual Items	51.96	68.11	67.78	52.57	55.48	42.07
Gain (Loss) on Sale of Investments	4.92	4.92	16.13	22.42	0.99	-
Gain (Loss) on Sale of Assets	-	-	0	-	-	-
Asset Writedown	-37.45	-37.45	-0.74	-	-	-
Pretax Income	19.43	35.58	83.16	74.99	56.47	42.07
Income Tax Expense	3.69	8.86	23.08	19.81	15.99	13.4
Earnings From Continuing Operations	15.73	26.73	60.08	55.18	40.48	28.67
Net Income to Company	15.73	26.73	60.08	55.18	40.48	28.67
Minority Interest in Earnings	-0.12	-0.11	-0.27	2.29	-1.02	-2.39
Net Income	15.62	26.62	59.81	57.47	39.46	26.29
Net Income to Common	15.62	26.62	59.81	57.47	39.46	26.29
Net Income Growth	-75.67%	-55.50%	4.09%	45.64%	50.11%	297.67%
Shares Outstanding (Basic)	773	773	773	773	773	773
Shares Outstanding (Diluted)	773	773	773	773	773	773
EPS (Basic)	0.02	0.03	0.08	0.07	0.05	0.03
EPS (Diluted)	0.02	0.03	0.08	0.07	0.05	0.03
EPS Growth	-75.67%	-55.50%	4.09%	45.63%	50.11%	297.70%
Free Cash Flow	124.75	71.85	-53.84	73.07	64.95	21.43
Free Cash Flow Per Share	0.16	0.09	-0.07	0.10	0.08	0.03
Dividend Per Share	0.020	0.020	0.030	0.025	0.018	0.018
Dividend Growth	-33.33%	-33.33%	20.00%	38.89%	-	-
Gross Margin	16.14%	36.86%	33.02%	44.45%	62.56%	46.24%
Operating Margin	22.46%	21.28%	19.86%	23.90%	32.52%	23.69%
Profit Margin	6.38%	8.19%	17.48%	26.77%	24.97%	15.05%
Free Cash Flow Margin	50.99%	22.11%	-15.73%	34.04%	41.10%	12.27%
EBITDA	73.45	95.37	102.98	83.53	56.49	43.73
EBITDA Margin	30.02%	29.35%	30.09%	38.91%	35.74%	25.04%
D&A For EBITDA	18.5	26.21	35.03	32.23	5.1	2.35
EBIT	54.95	69.16	67.94	51.3	51.39	41.38
EBIT Margin	22.46%	21.28%	19.86%	23.90%	32.52%	23.69%
Effective Tax Rate	19.01%	24.89%	27.76%	26.42%	28.32%	31.85%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.