REDtone Digital Berhad (KLSE:REDTONE)

REDtone Digital Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	324.63	342.17	214.65	158.04	174.67
Revenue Growth (YoY)	-5.13%	59.41%	35.82%	-9.52%	-1.82%
Cost of Revenue	-	229.17	119.23	59.17	93.91
Gross Profit	324.63	113	95.43	98.87	80.76
Selling, General & Admin	1.27	45.8	44.12	47.48	39.38
Other Operating Expenses	231.09	-	-	-	-
Operating Expenses	261.53	45.8	44.12	47.48	39.38
Operating Income	63.1	67.2	51.3	51.39	41.38
Interest Expense	-2.81	-2.91	-3.34	-1	-0.92
Interest & Investment Income	10.35	2.64	4.68	4.39	1.35
Currency Exchange Gain (Loss)	0.01	-	-	-	-
Other Non Operating Income (Expenses)	-1.02	0.11	-0.07	0.69	0.26
EBT Excluding Unusual Items	69.63	67.04	52.57	55.48	42.07
Gain (Loss) on Sale of Investments	4.92	16.13	22.42	0.99	-
Gain (Loss) on Sale of Assets	-	0	-	-	-
Asset Writedown	-38.43	-	-	-	-
Pretax Income	36.12	83.16	74.99	56.47	42.07
Income Tax Expense	9.59	23.08	19.81	15.99	13.4
Earnings From Continuing Operations	26.53	60.08	55.18	40.48	28.67
Net Income to Company	26.53	60.08	55.18	40.48	28.67
Minority Interest in Earnings	-0.2	-0.27	2.29	-1.02	-2.39
Net Income	26.33	59.81	57.47	39.46	26.29
Net Income to Common	26.33	59.81	57.47	39.46	26.29
Net Income Growth	-55.99%	4.09%	45.64%	50.11%	297.67%
Shares Outstanding (Basic)	773	773	773	773	773
Shares Outstanding (Diluted)	773	773	773	773	773
EPS (Basic)	0.03	0.08	0.07	0.05	0.03
EPS (Diluted)	0.03	0.08	0.07	0.05	0.03
EPS Growth	-55.99%	4.09%	45.63%	50.11%	297.70%
Free Cash Flow	68.89	-53.84	73.07	64.95	21.43
Free Cash Flow Per Share	0.09	-0.07	0.10	0.08	0.03
Dividend Per Share	0.020	0.030	0.025	0.018	0.018
Dividend Growth	-33.33%	20.00%	38.89%	-	-
Gross Margin	100.00%	33.02%	44.45%	62.56%	46.24%
Operating Margin	19.44%	19.64%	23.90%	32.52%	23.69%
Profit Margin	8.11%	17.48%	26.77%	24.97%	15.05%
Free Cash Flow Margin	21.22%	-15.73%	34.04%	41.10%	12.27%
EBITDA	89.47	102.23	83.53	56.49	43.73
EBITDA Margin	27.56%	29.88%	38.91%	35.74%	25.04%
D&A For EBITDA	26.38	35.03	32.23	5.1	2.35
EBIT	63.1	67.2	51.3	51.39	41.38
EBIT Margin	19.44%	19.64%	23.90%	32.52%	23.69%
Effective Tax Rate	26.56%	27.76%	26.42%	28.32%	31.85%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.