REDtone Digital Berhad (KLSE:REDTONE)
0.3300
-0.0050 (-1.49%)
At close: Sep 1, 2026
REDtone Digital Berhad Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 33.46 | 66.57 | 63.48 | 116.99 | 78.32 |
Short-Term Investments | 86.73 | 1.79 | 1.76 | 2.06 | 2.22 |
Trading Asset Securities | - | 0.4 | 18.38 | 70 | 50.01 |
Cash & Short-Term Investments | 120.19 | 68.76 | 83.62 | 189.05 | 130.55 |
Cash Growth | 74.80% | -17.77% | -55.77% | 44.81% | 37.57% |
Accounts Receivable | 125.83 | 145.66 | 199.86 | 97.63 | 101.49 |
Other Receivables | 17.7 | 17.32 | 6.08 | 14 | 3.4 |
Receivables | 143.53 | 168.57 | 211.52 | 117.19 | 104.89 |
Inventory | 0.61 | 0.74 | 0.63 | 0.52 | 0.48 |
Prepaid Expenses | - | - | - | - | 1.65 |
Other Current Assets | - | 40.71 | 52.12 | 27.59 | - |
Total Current Assets | 264.33 | 278.78 | 347.89 | 334.35 | 237.56 |
Property, Plant & Equipment | 34.23 | 30.12 | 30.66 | 20.85 | 8.09 |
Long-Term Investments | 56.1 | 73.37 | 60.71 | 33.99 | 38.36 |
Goodwill | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
Other Intangible Assets | 2.6 | 2.13 | 20.44 | 32.15 | 11.76 |
Long-Term Deferred Tax Assets | 8.55 | 9.2 | 5.71 | 3.16 | 0.59 |
Other Long-Term Assets | 4.75 | 4.71 | 1.18 | 1.2 | 1.18 |
Total Assets | 370.98 | 398.73 | 467 | 426.11 | 297.97 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 64.75 | 15.02 | 34.56 | 12.84 | 2.51 |
Accrued Expenses | - | 80.3 | 76.97 | 37.55 | 47.83 |
Short-Term Debt | 9.08 | 7.69 | 3.81 | - | - |
Current Portion of Long-Term Debt | 0.13 | 0.12 | 0.11 | 0.1 | 0.1 |
Current Portion of Leases | 2.92 | 2.57 | 2.04 | 1.23 | 2.57 |
Current Income Taxes Payable | - | 1.04 | 6.7 | 3.77 | 3.61 |
Current Unearned Revenue | 28.66 | 1.28 | 3.46 | 49.76 | 6.22 |
Other Current Liabilities | - | 8.36 | 9.01 | 33.15 | 9.46 |
Total Current Liabilities | 105.54 | 116.37 | 136.67 | 138.39 | 72.29 |
Long-Term Debt | 0.77 | 0.89 | 1.01 | 1.11 | 1.21 |
Long-Term Leases | 12.66 | 13.94 | 10.51 | 1.55 | 1.08 |
Long-Term Deferred Tax Liabilities | - | - | 0.63 | 5.26 | - |
Other Long-Term Liabilities | - | - | 20.17 | 23.06 | - |
Total Liabilities | 118.97 | 131.2 | 168.98 | 169.36 | 74.58 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 149.81 | 149.81 | 149.81 | 149.81 | 149.81 |
Retained Earnings | 149.79 | 146.24 | 142.2 | 101.09 | 54.22 |
Treasury Stock | -5.65 | -5.65 | -5.65 | -5.65 | -5.65 |
Comprehensive Income & Other | -45.07 | -26.22 | 8.41 | 8.51 | 19.73 |
Total Common Equity | 248.88 | 264.18 | 294.76 | 253.76 | 218.11 |
Minority Interest | 3.14 | 3.35 | 3.26 | 2.99 | 5.28 |
Shareholders' Equity | 252.01 | 267.53 | 298.02 | 256.75 | 223.39 |
Total Liabilities & Equity | 370.98 | 398.73 | 467 | 426.11 | 297.97 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 25.55 | 25.2 | 17.47 | 3.99 | 4.95 |
Net Cash (Debt) | 94.64 | 43.55 | 66.14 | 185.06 | 125.59 |
Net Cash Growth | 117.29% | -34.15% | -64.26% | 47.35% | 45.95% |
Net Cash Per Share | 0.12 | 0.06 | 0.09 | 0.24 | 0.16 |
Filing Date Shares Outstanding | 772.95 | 772.95 | 772.95 | 772.95 | 772.95 |
Total Common Shares Outstanding | 772.95 | 772.95 | 772.95 | 772.95 | 772.95 |
Working Capital | 158.79 | 162.41 | 211.22 | 195.95 | 165.27 |
Book Value Per Share | 0.32 | 0.34 | 0.38 | 0.33 | 0.28 |
Tangible Book Value | 245.85 | 261.62 | 273.9 | 221.19 | 205.93 |
Tangible Book Value Per Share | 0.32 | 0.34 | 0.35 | 0.29 | 0.27 |
Buildings | - | 5.5 | 5.5 | 5.5 | 5.5 |
Machinery | - | 31.34 | 32.08 | 35.67 | 46.86 |