RGB International Bhd. (KLSE: RGB)
Malaysia
· Delayed Price · Currency is MYR 0.395
+0.005 (1.28%)
At close: Dec 20, 2024
RGB International Bhd. Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 504.02 | 699.3 | 272.54 | 214.89 | 191.07 | 351.1 | Upgrade
|
| Revenue Growth (YoY) | -29.90% | 156.58% | 26.83% | 12.47% | -45.58% | -7.42% | Upgrade
|
| Cost of Revenue | 410.93 | 596.25 | 220.81 | 197.46 | 192.96 | 261.65 | Upgrade
|
| Gross Profit | 93.09 | 103.06 | 51.74 | 17.43 | -1.89 | 89.45 | Upgrade
|
| Selling, General & Admin | 43.69 | 43.7 | 35.24 | 21.49 | 25.91 | 49.08 | Upgrade
|
| Other Operating Expenses | 36.08 | 35.05 | 0.1 | 0.73 | 1.36 | - | Upgrade
|
| Operating Expenses | 72.79 | 78.75 | 35.34 | 22.22 | 27.27 | 49.08 | Upgrade
|
| Operating Income | 20.3 | 24.31 | 16.39 | -4.79 | -29.16 | 40.37 | Upgrade
|
| Interest Expense | - | -0.02 | -0.36 | -0.8 | -1.53 | -1.17 | Upgrade
|
| Interest & Investment Income | 7.08 | 5.34 | 0.85 | 0.46 | 0.59 | 0.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.06 | 3.16 | -8.16 | -2.34 | 2.14 | 4.36 | Upgrade
|
| EBT Excluding Unusual Items | 29.44 | 32.79 | 8.71 | -7.48 | -27.96 | 44.2 | Upgrade
|
| Other Unusual Items | 0 | 0 | - | 0 | 0 | - | Upgrade
|
| Pretax Income | 29.44 | 32.79 | 8.71 | -7.47 | -27.96 | 44.2 | Upgrade
|
| Income Tax Expense | 11.27 | 11.58 | 4.89 | 2.94 | 1.12 | 4.02 | Upgrade
|
| Earnings From Continuing Operations | 18.16 | 21.21 | 3.82 | -10.42 | -29.08 | 40.18 | Upgrade
|
| Minority Interest in Earnings | 4.2 | 4.19 | 0.84 | 0.12 | 0.34 | -0.41 | Upgrade
|
| Net Income | 22.36 | 25.4 | 4.66 | -10.3 | -28.74 | 39.77 | Upgrade
|
| Net Income to Common | 22.36 | 25.4 | 4.66 | -10.3 | -28.74 | 39.77 | Upgrade
|
| Net Income Growth | -69.22% | 444.87% | - | - | - | 13.06% | Upgrade
|
| Shares Outstanding (Basic) | 1,541 | 1,541 | 1,543 | 1,543 | 1,544 | 1,544 | Upgrade
|
| Shares Outstanding (Diluted) | 1,541 | 1,541 | 1,543 | 1,543 | 1,544 | 1,544 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.14% | -0.03% | -0.02% | -0.01% | -0.44% | Upgrade
|
| EPS (Basic) | 0.01 | 0.02 | 0.00 | -0.01 | -0.02 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.02 | 0.00 | -0.01 | -0.02 | 0.03 | Upgrade
|
| EPS Growth | -69.22% | 449.40% | - | - | - | 13.47% | Upgrade
|
| Free Cash Flow | 28.89 | 89.72 | 61.14 | 12.73 | -7.79 | -8.54 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.06 | 0.04 | 0.01 | -0.01 | -0.01 | Upgrade
|
| Dividend Per Share | 0.026 | 0.014 | 0.001 | - | - | 0.003 | Upgrade
|
| Dividend Growth | 271.43% | 1300.00% | - | - | - | -57.14% | Upgrade
|
| Gross Margin | 18.47% | 14.74% | 18.98% | 8.11% | -0.99% | 25.48% | Upgrade
|
| Operating Margin | 4.03% | 3.48% | 6.02% | -2.23% | -15.26% | 11.50% | Upgrade
|
| Profit Margin | 4.44% | 3.63% | 1.71% | -4.79% | -15.04% | 11.33% | Upgrade
|
| Free Cash Flow Margin | 5.73% | 12.83% | 22.43% | 5.93% | -4.08% | -2.43% | Upgrade
|
| EBITDA | 64.72 | 76.21 | 66.68 | 45.75 | 24.99 | 77.93 | Upgrade
|
| EBITDA Margin | 12.84% | 10.90% | 24.47% | 21.29% | 13.08% | 22.19% | Upgrade
|
| D&A For EBITDA | 44.41 | 51.9 | 50.28 | 50.54 | 54.15 | 37.55 | Upgrade
|
| EBIT | 20.3 | 24.31 | 16.39 | -4.79 | -29.16 | 40.37 | Upgrade
|
| EBIT Margin | 4.03% | 3.48% | 6.02% | -2.23% | -15.26% | 11.50% | Upgrade
|
| Effective Tax Rate | 38.30% | 35.31% | 56.15% | - | - | 9.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.