RGB International Bhd. (KLSE:RGB)
Malaysia · Delayed Price · Currency is MYR 0.2200
+0.0050 (2.33%)
At close: Jun 9, 2026
RGB International Bhd. Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 362.67 | 348.87 | 760.75 | 699.3 | 272.54 | 214.89 | |
Revenue Growth (YoY) | -41.90% | -54.14% | 8.79% | 156.58% | 26.83% | 12.47% |
Cost of Revenue | 282.85 | 265.69 | 616.99 | 597.39 | 220.81 | 197.46 |
Gross Profit | 79.83 | 83.19 | 143.75 | 101.91 | 51.74 | 17.43 |
Selling, General & Admin | 48.83 | 49.86 | 50.67 | 39.41 | 35.24 | 21.49 |
Other Operating Expenses | -3.65 | -3.72 | 0.89 | 2.43 | 0.1 | 0.73 |
Operating Expenses | 47.31 | 48.98 | 48.57 | 41.84 | 35.34 | 22.22 |
Operating Income | 32.52 | 34.2 | 95.18 | 60.07 | 16.39 | -4.79 |
Interest Expense | - | -0.33 | -0.39 | -0.02 | -0.36 | -0.8 |
Interest & Investment Income | 5.21 | 3.51 | 6.43 | 5.5 | 0.85 | 0.46 |
Other Non Operating Income (Expenses) | 1.54 | 4 | -0.34 | -0.42 | -8.16 | -2.34 |
EBT Excluding Unusual Items | 39.26 | 41.38 | 100.88 | 65.14 | 8.71 | -7.48 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0.05 | 0.07 | - | - |
Asset Writedown | 1.12 | 1.12 | - | -39.34 | - | - |
Other Unusual Items | 0 | 0 | -0 | 0 | - | 0 |
Pretax Income | 40.99 | 43.11 | 100.99 | 31.65 | 8.71 | -7.47 |
Income Tax Expense | 7 | 6.3 | 9.98 | 10.44 | 4.89 | 2.94 |
Earnings From Continuing Operations | 33.99 | 36.81 | 91.01 | 21.21 | 3.82 | -10.42 |
Minority Interest in Earnings | -0.84 | -0.34 | 0.76 | 4.19 | 0.84 | 0.12 |
Net Income | 33.15 | 36.47 | 91.77 | 25.4 | 4.66 | -10.3 |
Net Income to Common | 33.15 | 36.47 | 91.77 | 25.4 | 4.66 | -10.3 |
Net Income Growth | -59.56% | -60.26% | 261.32% | 444.87% | - | - |
Shares Outstanding (Basic) | 1,538 | 1,541 | 1,541 | 1,541 | 1,543 | 1,543 |
Shares Outstanding (Diluted) | 1,538 | 1,541 | 1,541 | 1,541 | 1,543 | 1,543 |
Shares Change (YoY) | -0.32% | - | - | -0.14% | -0.03% | -0.02% |
EPS (Basic) | 0.02 | 0.02 | 0.06 | 0.02 | 0.00 | -0.01 |
EPS (Diluted) | 0.02 | 0.02 | 0.06 | 0.02 | 0.00 | -0.01 |
EPS Growth | -59.44% | -60.26% | 261.34% | 449.40% | - | - |
Free Cash Flow | 69.38 | 36.5 | 51.3 | 89.72 | 61.14 | 12.73 |
Free Cash Flow Per Share | 0.04 | 0.02 | 0.03 | 0.06 | 0.04 | 0.01 |
Dividend Per Share | 0.011 | 0.011 | 0.024 | 0.014 | 0.001 | - |
Dividend Growth | -38.89% | -54.17% | 71.43% | 1300.00% | - | - |
Gross Margin | 22.01% | 23.84% | 18.90% | 14.57% | 18.98% | 8.11% |
Operating Margin | 8.97% | 9.80% | 12.51% | 8.59% | 6.02% | -2.23% |
Profit Margin | 9.14% | 10.45% | 12.06% | 3.63% | 1.71% | -4.79% |
Free Cash Flow Margin | 19.13% | 10.46% | 6.74% | 12.83% | 22.43% | 5.93% |
EBITDA | 43.08 | 45.51 | 126.92 | 111.98 | 66.68 | 45.75 |
EBITDA Margin | 11.88% | 13.04% | 16.68% | 16.01% | 24.47% | 21.29% |
D&A For EBITDA | 10.56 | 11.31 | 31.73 | 51.9 | 50.28 | 50.54 |
EBIT | 32.52 | 34.2 | 95.18 | 60.07 | 16.39 | -4.79 |
EBIT Margin | 8.97% | 9.80% | 12.51% | 8.59% | 6.02% | -2.23% |
Effective Tax Rate | 17.08% | 14.61% | 9.88% | 32.98% | 56.15% | - |