Signature Alliance Group Berhad (KLSE:SAG)
Malaysia · Delayed Price · Currency is MYR 0.7200
0.00 (0.00%)
At close: May 29, 2026
KLSE:SAG Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 424.1 | 482.46 | 386.02 | 173.38 | 139.46 | 73.41 | |
Revenue Growth (YoY) | 204.10% | 24.98% | 122.64% | 24.32% | 89.97% | - |
Cost of Revenue | 329.8 | 379.56 | 304.32 | 144.08 | 121.51 | 60 |
Gross Profit | 94.3 | 102.89 | 81.7 | 29.3 | 17.95 | 13.41 |
Selling, General & Admin | 40.35 | 38.87 | 25.71 | 14.43 | 10.06 | 7.32 |
Operating Expenses | 42.31 | 40.83 | 24.63 | 13.7 | 9.15 | 8.84 |
Operating Income | 51.99 | 62.07 | 57.07 | 15.61 | 8.8 | 4.57 |
Interest Expense | -2.58 | -2.65 | -2.07 | -1.82 | -1.68 | -1.48 |
Interest & Investment Income | 2.29 | 2.29 | 0.21 | 0.41 | 0.14 | 0.04 |
Other Non Operating Income (Expenses) | -1.19 | -1.43 | -0.89 | -0.48 | -0.29 | -0.21 |
EBT Excluding Unusual Items | 50.51 | 60.28 | 54.33 | 13.72 | 6.97 | 2.93 |
Gain (Loss) on Sale of Investments | - | - | - | -0.13 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.09 | 0.08 | 0.05 |
Asset Writedown | - | - | - | 0.23 | 0.07 | -0.16 |
Other Unusual Items | -0.01 | -0.01 | - | - | - | - |
Pretax Income | 50.5 | 60.26 | 54.33 | 13.91 | 7.12 | 2.82 |
Income Tax Expense | 15.02 | 17.54 | 13.77 | 3.49 | 1.35 | 0.11 |
Net Income | 35.48 | 42.72 | 40.56 | 10.42 | 5.76 | 2.72 |
Net Income to Common | 35.48 | 42.72 | 40.56 | 10.42 | 5.76 | 2.72 |
Net Income Growth | 515.65% | 5.33% | 289.11% | 80.85% | 112.16% | - |
Shares Outstanding (Basic) | 959 | 894 | 740 | 3 | 2 | 2 |
Shares Outstanding (Diluted) | 959 | 894 | 740 | 3 | 2 | 2 |
Shares Change (YoY) | 63824.20% | 20.79% | 29500.00% | 66.67% | - | - |
EPS (Basic) | 0.04 | 0.05 | 0.05 | 4.17 | 3.84 | 1.81 |
EPS (Diluted) | 0.04 | 0.05 | 0.05 | 4.17 | 3.84 | 1.81 |
EPS Growth | -99.04% | -12.79% | -98.69% | 8.58% | 112.16% | - |
Free Cash Flow | 1.56 | 2.93 | 26.28 | 13.61 | 1.65 | -0.02 |
Free Cash Flow Per Share | 0.00 | 0.00 | 0.04 | 5.44 | 1.10 | -0.01 |
Dividend Per Share | 0.020 | 0.020 | - | - | - | - |
Gross Margin | 22.23% | 21.33% | 21.16% | 16.90% | 12.87% | 18.27% |
Operating Margin | 12.26% | 12.86% | 14.79% | 9.00% | 6.31% | 6.23% |
Profit Margin | 8.37% | 8.85% | 10.51% | 6.01% | 4.13% | 3.70% |
Free Cash Flow Margin | 0.37% | 0.61% | 6.81% | 7.85% | 1.18% | -0.03% |
EBITDA | 52.31 | 63 | 57.71 | 15.9 | 8.97 | 4.77 |
EBITDA Margin | 12.34% | 13.06% | 14.95% | 9.17% | 6.44% | 6.49% |
D&A For EBITDA | 0.32 | 0.94 | 0.64 | 0.29 | 0.18 | 0.2 |
EBIT | 51.99 | 62.07 | 57.07 | 15.61 | 8.8 | 4.57 |
EBIT Margin | 12.26% | 12.86% | 14.79% | 9.00% | 6.31% | 6.23% |
Effective Tax Rate | 29.74% | 29.11% | 25.35% | 25.06% | 19.00% | 3.79% |