Saliran Group Berhad (KLSE:SALIRAN)
Malaysia · Delayed Price · Currency is MYR 0.2150
0.00 (0.00%)
At close: May 29, 2026
Saliran Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 504.41 | 486.06 | 344.51 | 243.16 | 138.62 | 70.65 | |
Revenue Growth (YoY) | 263.88% | 41.08% | 41.68% | 75.41% | 96.22% | - |
Cost of Revenue | 457.71 | 435.25 | 285.6 | 202.1 | 112.86 | 54.83 |
Gross Profit | 46.7 | 50.8 | 58.91 | 41.06 | 25.77 | 15.82 |
Selling, General & Admin | 24.96 | 29.46 | 34.11 | 23.63 | 11.54 | 7.19 |
Other Operating Expenses | -0.68 | -0.91 | -0.86 | -0.88 | -0.45 | -0.16 |
Operating Expenses | 24.28 | 28.55 | 33.25 | 22.75 | 14.03 | 8.36 |
Operating Income | 22.42 | 22.25 | 25.66 | 18.31 | 11.74 | 7.46 |
Interest Expense | -8.57 | -8.23 | -6.8 | -4.86 | -2.64 | -1.4 |
Interest & Investment Income | 0.53 | 0.53 | 0.58 | 0.31 | 0 | 0.03 |
Currency Exchange Gain (Loss) | 0.55 | 0.55 | 0.63 | - | -0.09 | -0.09 |
EBT Excluding Unusual Items | 14.94 | 15.1 | 20.08 | 13.75 | 9.01 | 6.01 |
Gain (Loss) on Sale of Assets | 0.09 | 0.09 | - | 0.31 | 0.03 | 0.06 |
Other Unusual Items | - | - | - | 0.03 | - | 0 |
Pretax Income | 15.03 | 15.19 | 20.08 | 14.09 | 9.04 | 6.07 |
Income Tax Expense | 4.64 | 4.95 | 6.87 | 3.94 | 2.77 | 1.49 |
Earnings From Continuing Operations | 10.39 | 10.25 | 13.2 | 10.15 | 6.27 | 4.58 |
Minority Interest in Earnings | - | - | - | -0.23 | -0.32 | -0.14 |
Net Income | 10.39 | 10.25 | 13.2 | 9.92 | 5.95 | 4.44 |
Net Income to Common | 10.39 | 10.25 | 13.2 | 9.92 | 5.95 | 4.44 |
Net Income Growth | 74.50% | -22.38% | 33.11% | 66.63% | 34.10% | - |
Shares Outstanding (Basic) | 383 | 367 | 303 | 303 | 3 | 2 |
Shares Outstanding (Diluted) | 383 | 367 | 303 | 303 | 3 | 2 |
Shares Change (YoY) | 10909.11% | 21.41% | - | 8592.53% | 40.32% | - |
EPS (Basic) | 0.03 | 0.03 | 0.04 | 0.03 | 1.71 | 1.79 |
EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.03 | 1.71 | 1.79 |
EPS Growth | -98.41% | -36.09% | 33.11% | -98.08% | -4.47% | - |
Free Cash Flow | 3.08 | 9.01 | 11.54 | 4.43 | -8.58 | -9.9 |
Free Cash Flow Per Share | 0.01 | 0.03 | 0.04 | 0.01 | -2.46 | -3.99 |
Dividend Per Share | - | - | - | - | - | 0.161 |
Gross Margin | 9.26% | 10.45% | 17.10% | 16.89% | 18.59% | 22.39% |
Operating Margin | 4.45% | 4.58% | 7.45% | 7.53% | 8.47% | 10.56% |
Profit Margin | 2.06% | 2.11% | 3.83% | 4.08% | 4.29% | 6.28% |
Free Cash Flow Margin | 0.61% | 1.85% | 3.35% | 1.82% | -6.19% | -14.01% |
EBITDA | 23.99 | 23.78 | 26.42 | 18.97 | 12.28 | 7.87 |
EBITDA Margin | 4.75% | 4.89% | 7.67% | 7.80% | 8.86% | 11.14% |
D&A For EBITDA | 1.56 | 1.53 | 0.76 | 0.67 | 0.54 | 0.41 |
EBIT | 22.42 | 22.25 | 25.66 | 18.31 | 11.74 | 7.46 |
EBIT Margin | 4.45% | 4.58% | 7.45% | 7.53% | 8.47% | 10.56% |
Effective Tax Rate | 30.87% | 32.55% | 34.23% | 27.97% | 30.66% | 24.52% |