SAM Engineering & Equipment (M) Berhad (KLSE:SAM)
Malaysia · Delayed Price · Currency is MYR 4.040
-0.020 (-0.49%)
At close: Aug 25, 2025
KLSE:SAM Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 1,517 | 1,481 | 1,497 | 1,445 | 1,148 | 873.68 | Upgrade | |
Revenue Growth (YoY) | -0.41% | -1.13% | 3.60% | 25.94% | 31.36% | -6.92% | Upgrade |
Cost of Revenue | 1,316 | 1,285 | 1,266 | 1,277 | 1,019 | 786.86 | Upgrade |
Gross Profit | 201.08 | 195.57 | 231.42 | 168.05 | 128.76 | 86.83 | Upgrade |
Selling, General & Admin | 89.6 | 85.38 | 82.56 | 60.76 | 44.77 | 32.29 | Upgrade |
Other Operating Expenses | -20.79 | -17.31 | -26.54 | -22.13 | -18.2 | -21.75 | Upgrade |
Operating Expenses | 69.14 | 67.61 | 56.9 | 38.03 | 26.04 | 8.23 | Upgrade |
Operating Income | 131.95 | 127.96 | 174.53 | 130.02 | 102.72 | 78.6 | Upgrade |
Interest Expense | -11.91 | -13.07 | -31.5 | -15.16 | -2.45 | -2.82 | Upgrade |
Interest & Investment Income | 0.53 | 0.53 | 0.78 | 0.11 | 0.03 | 0.04 | Upgrade |
EBT Excluding Unusual Items | 120.57 | 115.42 | 143.81 | 114.97 | 100.31 | 75.83 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 5.8 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.15 | 0.22 | Upgrade |
Pretax Income | 120.57 | 115.42 | 143.81 | 114.97 | 100.45 | 81.85 | Upgrade |
Income Tax Expense | 22.56 | 23.5 | 35.23 | 26.12 | 25 | 22.15 | Upgrade |
Net Income | 98.02 | 91.92 | 108.58 | 88.85 | 75.46 | 59.7 | Upgrade |
Net Income to Common | 98.02 | 91.92 | 108.58 | 88.85 | 75.46 | 59.7 | Upgrade |
Net Income Growth | -0.14% | -15.34% | 22.21% | 17.75% | 26.39% | -25.21% | Upgrade |
Shares Outstanding (Basic) | 677 | 677 | 556 | 542 | 541 | 541 | Upgrade |
Shares Outstanding (Diluted) | 677 | 677 | 556 | 542 | 541 | 541 | Upgrade |
Shares Change (YoY) | 14.77% | 21.76% | 2.68% | 0.02% | 0.13% | - | Upgrade |
EPS (Basic) | 0.14 | 0.14 | 0.20 | 0.16 | 0.14 | 0.11 | Upgrade |
EPS (Diluted) | 0.14 | 0.14 | 0.20 | 0.16 | 0.14 | 0.11 | Upgrade |
EPS Growth | -12.99% | -30.47% | 19.02% | 17.72% | 26.24% | -25.22% | Upgrade |
Free Cash Flow | -39.65 | 102.18 | 144.44 | -251.6 | -99.9 | 38.4 | Upgrade |
Free Cash Flow Per Share | -0.06 | 0.15 | 0.26 | -0.47 | -0.18 | 0.07 | Upgrade |
Dividend Per Share | 0.028 | 0.028 | 0.033 | 0.025 | 0.035 | 0.028 | Upgrade |
Dividend Growth | -15.15% | -15.15% | 32.00% | -28.57% | 26.81% | -25.20% | Upgrade |
Gross Margin | 13.26% | 13.21% | 15.46% | 11.63% | 11.22% | 9.94% | Upgrade |
Operating Margin | 8.70% | 8.64% | 11.65% | 9.00% | 8.95% | 9.00% | Upgrade |
Profit Margin | 6.46% | 6.21% | 7.25% | 6.15% | 6.58% | 6.83% | Upgrade |
Free Cash Flow Margin | -2.61% | 6.90% | 9.65% | -17.41% | -8.71% | 4.40% | Upgrade |
EBITDA | 220.47 | 215.8 | 237.16 | 185.53 | 151.22 | 122.17 | Upgrade |
EBITDA Margin | 14.54% | 14.58% | 15.84% | 12.84% | 13.18% | 13.98% | Upgrade |
D&A For EBITDA | 88.52 | 87.84 | 62.63 | 55.51 | 48.49 | 43.57 | Upgrade |
EBIT | 131.95 | 127.96 | 174.53 | 130.02 | 102.72 | 78.6 | Upgrade |
EBIT Margin | 8.70% | 8.64% | 11.65% | 9.00% | 8.95% | 9.00% | Upgrade |
Effective Tax Rate | 18.71% | 20.36% | 24.50% | 22.72% | 24.88% | 27.06% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.