SAM Engineering & Equipment (M) Berhad (KLSE:SAM)
Malaysia
· Delayed Price · Currency is MYR 3.800
+0.220 (6.15%)
At close: Mar 27, 2025
KLSE:SAM Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,484 | 1,497 | 1,445 | 1,148 | 873.68 | 938.67 | Upgrade
|
| Revenue Growth (YoY) | 1.55% | 3.60% | 25.94% | 31.36% | -6.92% | 24.33% | Upgrade
|
| Cost of Revenue | 1,270 | 1,266 | 1,277 | 1,019 | 786.86 | 790.85 | Upgrade
|
| Gross Profit | 214.2 | 231.42 | 168.05 | 128.76 | 86.83 | 147.82 | Upgrade
|
| Selling, General & Admin | 92.69 | 82.56 | 60.76 | 44.77 | 32.29 | 42.4 | Upgrade
|
| Other Operating Expenses | -18.16 | -26.54 | -22.13 | -18.2 | -21.75 | -7.78 | Upgrade
|
| Operating Expenses | 73.18 | 56.25 | 38.5 | 26.5 | 8.23 | 37.46 | Upgrade
|
| Operating Income | 141.02 | 175.18 | 129.56 | 102.26 | 78.6 | 110.35 | Upgrade
|
| Interest Expense | -21.27 | -31.5 | -15.16 | -2.45 | -2.82 | -4.53 | Upgrade
|
| Interest & Investment Income | 1.24 | 0.78 | 0.11 | 0.03 | 0.04 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | 120.99 | 144.46 | 114.51 | 99.84 | 75.83 | 105.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.65 | -0.65 | 0.46 | 0.46 | 5.8 | -6.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.15 | 0.22 | 0.05 | Upgrade
|
| Pretax Income | 120.34 | 143.81 | 114.97 | 100.45 | 81.85 | 99.65 | Upgrade
|
| Income Tax Expense | 27.91 | 35.23 | 26.12 | 25 | 22.15 | 19.83 | Upgrade
|
| Net Income | 92.43 | 108.58 | 88.85 | 75.46 | 59.7 | 79.82 | Upgrade
|
| Net Income to Common | 92.43 | 108.58 | 88.85 | 75.46 | 59.7 | 79.82 | Upgrade
|
| Net Income Growth | -9.09% | 22.21% | 17.75% | 26.39% | -25.21% | 1.67% | Upgrade
|
| Shares Outstanding (Basic) | 658 | 556 | 542 | 541 | 541 | 541 | Upgrade
|
| Shares Outstanding (Diluted) | 658 | 556 | 542 | 541 | 541 | 541 | Upgrade
|
| Shares Change (YoY) | 21.41% | 2.68% | 0.02% | 0.13% | - | - | Upgrade
|
| EPS (Basic) | 0.14 | 0.20 | 0.16 | 0.14 | 0.11 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.20 | 0.16 | 0.14 | 0.11 | 0.15 | Upgrade
|
| EPS Growth | -25.12% | 19.02% | 17.72% | 26.24% | -25.22% | 1.68% | Upgrade
|
| Free Cash Flow | 187.09 | 144.44 | -251.6 | -99.9 | 38.4 | 37.07 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.26 | -0.47 | -0.18 | 0.07 | 0.07 | Upgrade
|
| Dividend Per Share | 0.033 | 0.033 | 0.025 | 0.035 | 0.028 | 0.037 | Upgrade
|
| Dividend Growth | 32.00% | 32.00% | -28.57% | 26.81% | -25.20% | -15.37% | Upgrade
|
| Gross Margin | 14.43% | 15.46% | 11.63% | 11.22% | 9.94% | 15.75% | Upgrade
|
| Operating Margin | 9.50% | 11.70% | 8.96% | 8.91% | 9.00% | 11.76% | Upgrade
|
| Profit Margin | 6.23% | 7.25% | 6.15% | 6.58% | 6.83% | 8.50% | Upgrade
|
| Free Cash Flow Margin | 12.61% | 9.65% | -17.41% | -8.71% | 4.40% | 3.95% | Upgrade
|
| EBITDA | 223.12 | 237.81 | 185.07 | 150.76 | 122.17 | 152.54 | Upgrade
|
| EBITDA Margin | 15.03% | 15.88% | 12.80% | 13.14% | 13.98% | 16.25% | Upgrade
|
| D&A For EBITDA | 82.1 | 62.63 | 55.51 | 48.49 | 43.57 | 42.19 | Upgrade
|
| EBIT | 141.02 | 175.18 | 129.56 | 102.26 | 78.6 | 110.35 | Upgrade
|
| EBIT Margin | 9.50% | 11.70% | 8.96% | 8.91% | 9.00% | 11.76% | Upgrade
|
| Effective Tax Rate | 23.19% | 24.50% | 22.72% | 24.88% | 27.06% | 19.90% | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.