SAM Engineering & Equipment (M) Berhad (KLSE:SAM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
3.820
-0.060 (-1.55%)
At close: May 27, 2025

KLSE:SAM Income Statement

Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
1,4811,4971,4451,148873.68
Upgrade
Revenue Growth (YoY)
-1.13%3.60%25.94%31.36%-6.92%
Upgrade
Cost of Revenue
1,2851,2661,2771,019786.86
Upgrade
Gross Profit
195.57231.42168.05128.7686.83
Upgrade
Selling, General & Admin
85.3882.5660.7644.7732.29
Upgrade
Other Operating Expenses
-17.31-26.54-22.13-18.2-21.75
Upgrade
Operating Expenses
67.6156.2538.526.58.23
Upgrade
Operating Income
127.96175.18129.56102.2678.6
Upgrade
Interest Expense
-13.07-31.5-15.16-2.45-2.82
Upgrade
Interest & Investment Income
0.530.780.110.030.04
Upgrade
EBT Excluding Unusual Items
115.42144.46114.5199.8475.83
Upgrade
Gain (Loss) on Sale of Investments
--0.650.460.465.8
Upgrade
Gain (Loss) on Sale of Assets
---0.150.22
Upgrade
Pretax Income
115.42143.81114.97100.4581.85
Upgrade
Income Tax Expense
23.535.2326.122522.15
Upgrade
Net Income
91.92108.5888.8575.4659.7
Upgrade
Net Income to Common
91.92108.5888.8575.4659.7
Upgrade
Net Income Growth
-15.34%22.21%17.75%26.39%-25.21%
Upgrade
Shares Outstanding (Basic)
677556542541541
Upgrade
Shares Outstanding (Diluted)
677556542541541
Upgrade
Shares Change (YoY)
21.76%2.68%0.02%0.13%-
Upgrade
EPS (Basic)
0.140.200.160.140.11
Upgrade
EPS (Diluted)
0.140.200.160.140.11
Upgrade
EPS Growth
-30.47%19.02%17.72%26.24%-25.22%
Upgrade
Free Cash Flow
102.18144.44-251.6-99.938.4
Upgrade
Free Cash Flow Per Share
0.150.26-0.47-0.180.07
Upgrade
Dividend Per Share
0.0280.0330.0250.0350.028
Upgrade
Dividend Growth
-15.15%32.00%-28.57%26.81%-25.20%
Upgrade
Gross Margin
13.21%15.46%11.63%11.22%9.94%
Upgrade
Operating Margin
8.64%11.70%8.96%8.91%9.00%
Upgrade
Profit Margin
6.21%7.25%6.15%6.58%6.83%
Upgrade
Free Cash Flow Margin
6.90%9.65%-17.41%-8.71%4.40%
Upgrade
EBITDA
221.61237.81185.07150.76122.17
Upgrade
EBITDA Margin
14.97%15.88%12.80%13.14%13.98%
Upgrade
D&A For EBITDA
93.6662.6355.5148.4943.57
Upgrade
EBIT
127.96175.18129.56102.2678.6
Upgrade
EBIT Margin
8.64%11.70%8.96%8.91%9.00%
Upgrade
Effective Tax Rate
20.36%24.50%22.72%24.88%27.06%
Upgrade
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.