SAM Engineering & Equipment (M) Berhad (KLSE:SAM)
Malaysia · Delayed Price · Currency is MYR 4.870
-0.190 (-3.75%)
At close: Jun 26, 2026
KLSE:SAM Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,441 | 1,481 | 1,497 | 1,445 | 1,148 | |
Revenue Growth (YoY) | -2.69% | -1.13% | 3.60% | 25.94% | 31.36% |
Cost of Revenue | 1,298 | 1,285 | 1,266 | 1,277 | 1,019 |
Gross Profit | 142.37 | 195.57 | 231.42 | 168.05 | 128.76 |
Selling, General & Admin | 91.38 | 85.38 | 82.56 | 60.76 | 44.77 |
Other Operating Expenses | -18.73 | -17.31 | -26.54 | -22.13 | -18.2 |
Operating Expenses | 69.78 | 67.61 | 56.9 | 38.03 | 26.04 |
Operating Income | 72.6 | 127.96 | 174.53 | 130.02 | 102.72 |
Interest Expense | -8.79 | -13.07 | -31.5 | -15.16 | -2.45 |
Interest & Investment Income | 0.26 | 0.53 | 0.78 | 0.11 | 0.03 |
EBT Excluding Unusual Items | 64.07 | 115.42 | 143.81 | 114.97 | 100.31 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.15 |
Pretax Income | 64.07 | 115.42 | 143.81 | 114.97 | 100.45 |
Income Tax Expense | 19.32 | 23.5 | 35.23 | 26.12 | 25 |
Net Income | 44.74 | 91.92 | 108.58 | 88.85 | 75.46 |
Net Income to Common | 44.74 | 91.92 | 108.58 | 88.85 | 75.46 |
Net Income Growth | -51.33% | -15.34% | 22.21% | 17.75% | 26.39% |
Shares Outstanding (Basic) | 677 | 677 | 556 | 542 | 541 |
Shares Outstanding (Diluted) | 677 | 677 | 556 | 542 | 541 |
Shares Change (YoY) | - | 21.76% | 2.68% | 0.02% | 0.13% |
EPS (Basic) | 0.07 | 0.14 | 0.20 | 0.16 | 0.14 |
EPS (Diluted) | 0.07 | 0.14 | 0.20 | 0.16 | 0.14 |
EPS Growth | -51.33% | -30.47% | 19.02% | 17.72% | 26.24% |
Free Cash Flow | -2.33 | 102.18 | 144.44 | -251.6 | -99.9 |
Free Cash Flow Per Share | -0.00 | 0.15 | 0.26 | -0.47 | -0.18 |
Dividend Per Share | 0.014 | 0.028 | 0.033 | 0.025 | 0.035 |
Dividend Growth | -50.00% | -15.15% | 32.00% | -28.57% | 26.81% |
Gross Margin | 9.88% | 13.21% | 15.46% | 11.63% | 11.22% |
Operating Margin | 5.04% | 8.64% | 11.65% | 9.00% | 8.95% |
Profit Margin | 3.11% | 6.21% | 7.25% | 6.15% | 6.58% |
Free Cash Flow Margin | -0.16% | 6.90% | 9.65% | -17.41% | -8.71% |
EBITDA | 167.66 | 215.8 | 237.16 | 185.53 | 151.22 |
EBITDA Margin | 11.64% | 14.58% | 15.84% | 12.84% | 13.18% |
D&A For EBITDA | 95.06 | 87.84 | 62.63 | 55.51 | 48.49 |
EBIT | 72.6 | 127.96 | 174.53 | 130.02 | 102.72 |
EBIT Margin | 5.04% | 8.64% | 11.65% | 9.00% | 8.95% |
Effective Tax Rate | 30.16% | 20.36% | 24.50% | 22.72% | 24.88% |