Samaiden Group Berhad (KLSE:SAMAIDEN)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.080
0.00 (0.00%)
At close: Mar 25, 2025

Samaiden Group Berhad Income Statement

Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2017
Revenue
261.64227.19170.8150.7253.4576.17
Upgrade
Revenue Growth (YoY)
41.59%33.02%13.32%181.99%-29.83%11.52%
Upgrade
Cost of Revenue
222.37191.75144.95125.241.7664.51
Upgrade
Gross Profit
39.2735.4425.8525.5211.6911.66
Upgrade
Selling, General & Admin
1513.2612.058.754.664.8
Upgrade
Other Operating Expenses
-2.08-1.31-0.97-0.89-0.98-0.07
Upgrade
Operating Expenses
12.8611.8811.218.353.594.8
Upgrade
Operating Income
26.4123.5614.6417.178.16.86
Upgrade
Interest Expense
-0.45-0.46-0.38-0.4-0.05-0.03
Upgrade
Interest & Investment Income
-----0.45
Upgrade
Earnings From Equity Investments
-0.09-0----
Upgrade
Other Non Operating Income (Expenses)
-1.15-1.15-0.86-0.37--
Upgrade
EBT Excluding Unusual Items
24.7321.9513.3916.48.057.28
Upgrade
Pretax Income
24.7321.9513.3916.48.057.28
Upgrade
Income Tax Expense
6.675.843.344.472.130.05
Upgrade
Earnings From Continuing Operations
18.0516.1110.0511.935.927.23
Upgrade
Minority Interest in Earnings
0.030.010.03000.02
Upgrade
Net Income
18.0816.1210.0811.935.927.25
Upgrade
Net Income to Common
18.0816.1210.0811.935.927.25
Upgrade
Net Income Growth
61.82%59.92%-15.52%101.45%-18.36%-3.03%
Upgrade
Shares Outstanding (Basic)
421410385372346248
Upgrade
Shares Outstanding (Diluted)
479469403372346248
Upgrade
Shares Change (YoY)
9.60%16.50%8.17%7.42%39.64%-
Upgrade
EPS (Basic)
0.040.040.030.030.020.03
Upgrade
EPS (Diluted)
0.040.030.020.030.020.03
Upgrade
EPS Growth
48.21%37.60%-22.02%87.53%-41.45%-3.17%
Upgrade
Free Cash Flow
39.260.2631.575.83-11.910.5
Upgrade
Free Cash Flow Per Share
0.080.000.080.02-0.030.04
Upgrade
Dividend Per Share
0.0220.0070.005---
Upgrade
Dividend Growth
340.00%40.00%----
Upgrade
Gross Margin
15.01%15.60%15.13%16.93%21.87%15.30%
Upgrade
Operating Margin
10.09%10.37%8.57%11.39%15.15%9.01%
Upgrade
Profit Margin
6.91%7.09%5.90%7.92%11.08%9.52%
Upgrade
Free Cash Flow Margin
15.00%0.11%18.48%3.87%-22.27%13.78%
Upgrade
EBITDA
26.7823.8414.9317.368.246.97
Upgrade
EBITDA Margin
10.23%10.50%8.74%11.52%15.42%9.15%
Upgrade
D&A For EBITDA
0.370.290.290.180.140.11
Upgrade
EBIT
26.4123.5614.6417.178.16.86
Upgrade
EBIT Margin
10.09%10.37%8.57%11.39%15.15%9.01%
Upgrade
Effective Tax Rate
26.99%26.61%24.96%27.26%26.48%0.67%
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.