Samaiden Group Berhad (KLSE: SAMAIDEN)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.210
-0.010 (-0.82%)
At close: Dec 18, 2024

Samaiden Group Berhad Income Statement

Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Sep '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2017
Revenue
230.42227.19170.8150.7253.4576.17
Upgrade
Revenue Growth (YoY)
30.78%33.02%13.32%181.99%-29.83%11.52%
Upgrade
Cost of Revenue
193.82191.75144.95125.241.7664.51
Upgrade
Gross Profit
36.635.4425.8525.5211.6911.66
Upgrade
Selling, General & Admin
14.2613.2612.058.754.664.8
Upgrade
Other Operating Expenses
-1.66-1.31-0.97-0.89-0.98-0.07
Upgrade
Operating Expenses
12.5411.8811.218.353.594.8
Upgrade
Operating Income
24.0723.5614.6417.178.16.86
Upgrade
Interest Expense
-0.55-0.46-0.38-0.4-0.05-0.03
Upgrade
Interest & Investment Income
-----0.45
Upgrade
Earnings From Equity Investments
-0-0----
Upgrade
Other Non Operating Income (Expenses)
-1.15-1.15-0.86-0.37--
Upgrade
EBT Excluding Unusual Items
22.3721.9513.3916.48.057.28
Upgrade
Pretax Income
22.3721.9513.3916.48.057.28
Upgrade
Income Tax Expense
5.895.843.344.472.130.05
Upgrade
Earnings From Continuing Operations
16.4816.1110.0511.935.927.23
Upgrade
Minority Interest in Earnings
0.020.010.03000.02
Upgrade
Net Income
16.4916.1210.0811.935.927.25
Upgrade
Net Income to Common
16.4916.1210.0811.935.927.25
Upgrade
Net Income Growth
55.63%59.92%-15.52%101.45%-18.36%-3.03%
Upgrade
Shares Outstanding (Basic)
417410385372346248
Upgrade
Shares Outstanding (Diluted)
474469403372346248
Upgrade
Shares Change (YoY)
12.80%16.50%8.17%7.42%39.64%-
Upgrade
EPS (Basic)
0.040.040.030.030.020.03
Upgrade
EPS (Diluted)
0.030.030.020.030.020.03
Upgrade
EPS Growth
38.43%37.60%-22.02%87.53%-41.45%-3.17%
Upgrade
Free Cash Flow
35.620.2631.575.83-11.910.5
Upgrade
Free Cash Flow Per Share
0.080.000.080.02-0.030.04
Upgrade
Dividend Per Share
0.0220.0070.005---
Upgrade
Dividend Growth
340.00%40.00%----
Upgrade
Gross Margin
15.89%15.60%15.13%16.93%21.87%15.30%
Upgrade
Operating Margin
10.44%10.37%8.57%11.39%15.15%9.01%
Upgrade
Profit Margin
7.16%7.09%5.90%7.92%11.08%9.52%
Upgrade
Free Cash Flow Margin
15.46%0.11%18.48%3.87%-22.27%13.78%
Upgrade
EBITDA
24.3723.8414.9317.368.246.97
Upgrade
EBITDA Margin
10.58%10.49%8.74%11.52%15.42%9.15%
Upgrade
D&A For EBITDA
0.30.290.290.180.140.11
Upgrade
EBIT
24.0723.5614.6417.178.16.86
Upgrade
EBIT Margin
10.44%10.37%8.57%11.39%15.15%9.01%
Upgrade
Effective Tax Rate
26.34%26.61%24.96%27.26%26.48%0.67%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.