Samaiden Group Berhad (KLSE:SAMAIDEN)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.200
-0.010 (-0.83%)
At close: Sep 8, 2025

Samaiden Group Berhad Income Statement

Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212017 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2017 - 2020
353.55227.19170.8150.7253.45
Upgrade
Revenue Growth (YoY)
55.62%33.02%13.32%181.99%-29.83%
Upgrade
Cost of Revenue
305.92191.75144.95125.241.76
Upgrade
Gross Profit
47.6335.4425.8525.5211.69
Upgrade
Selling, General & Admin
19.1213.2612.058.754.66
Upgrade
Other Operating Expenses
0.12-1.31-0.97-0.89-0.98
Upgrade
Operating Expenses
19.2311.8811.218.353.59
Upgrade
Operating Income
28.423.5614.6417.178.1
Upgrade
Interest Expense
-2.31-0.46-0.38-0.4-0.05
Upgrade
Earnings From Equity Investments
-0.21-0---
Upgrade
Other Non Operating Income (Expenses)
--1.15-0.86-0.37-
Upgrade
EBT Excluding Unusual Items
25.8821.9513.3916.48.05
Upgrade
Pretax Income
25.8821.9513.3916.48.05
Upgrade
Income Tax Expense
5.745.843.344.472.13
Upgrade
Earnings From Continuing Operations
20.1416.1110.0511.935.92
Upgrade
Minority Interest in Earnings
0.10.010.0300
Upgrade
Net Income
20.2316.1210.0811.935.92
Upgrade
Net Income to Common
20.2316.1210.0811.935.92
Upgrade
Net Income Growth
25.54%59.92%-15.52%101.45%-18.36%
Upgrade
Shares Outstanding (Basic)
425410385372346
Upgrade
Shares Outstanding (Diluted)
469469403372346
Upgrade
Shares Change (YoY)
0.11%16.50%8.17%7.42%39.64%
Upgrade
EPS (Basic)
0.050.040.030.030.02
Upgrade
EPS (Diluted)
0.040.030.020.030.02
Upgrade
EPS Growth
25.29%37.60%-22.02%87.53%-41.45%
Upgrade
Free Cash Flow
-30.360.2631.575.83-11.9
Upgrade
Free Cash Flow Per Share
-0.070.000.080.02-0.03
Upgrade
Dividend Per Share
-0.0070.005--
Upgrade
Dividend Growth
-40.00%---
Upgrade
Gross Margin
13.47%15.60%15.13%16.93%21.87%
Upgrade
Operating Margin
8.03%10.37%8.57%11.39%15.15%
Upgrade
Profit Margin
5.72%7.09%5.90%7.92%11.08%
Upgrade
Free Cash Flow Margin
-8.59%0.11%18.48%3.87%-22.27%
Upgrade
EBITDA
28.923.8414.9317.368.24
Upgrade
EBITDA Margin
8.18%10.50%8.74%11.52%15.42%
Upgrade
D&A For EBITDA
0.50.290.290.180.14
Upgrade
EBIT
28.423.5614.6417.178.1
Upgrade
EBIT Margin
8.03%10.37%8.57%11.39%15.15%
Upgrade
Effective Tax Rate
22.19%26.61%24.96%27.26%26.48%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.