Samaiden Group Berhad (KLSE:SAMAIDEN)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.950
+0.060 (3.17%)
At close: Sep 18, 2026

Samaiden Group Berhad Financials Overview

Millions MYR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
364.5364.5353.47227.19170.8150.72
Revenue Growth
3.12%3.12%55.58%33.02%13.32%181.99%
Gross Profit
77.5777.5749.535.4425.8525.52
Operating Income
61.7861.7829.9723.5614.6417.17
Net Income
39.0739.0720.2116.1210.0811.93
Earnings Per Share
0.070.070.040.030.020.03
EPS Growth
72.85%72.85%25.29%37.60%-22.02%87.53%

Revenue by Segment

Fiscal YearTTMFY 2026
Period EndingJun '26 Jun '26
Elimination
-133.5-133.5
EPCC
496.89496.89
Solar PV Investment
1.111.11
Total
364.5364.5

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
258.64258.64194.85127.39102.1574.24
Total Debt
313.91313.91117.1310.959.5715.34
Net Cash (Debt)
-55.27-55.2777.71116.4492.5758.9
Net Cash Growth
---33.26%25.78%57.18%65.59%
Net Cash Per Share
-0.11-0.110.170.250.230.16

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
18.7718.77-17.092.4133.46.34
Capital Expenditures
-136.26-136.26-11.27-2.15-1.84-0.51
Free Cash Flow
-117.49-117.49-28.360.2631.575.83
Free Cash Flow Growth
----99.18%441.26%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
21.28%21.28%14.00%15.60%15.13%16.93%
Operating Margin
16.95%16.95%8.48%10.37%8.57%11.39%
Pretax Margin
14.68%14.68%7.52%9.66%7.84%10.88%
Profit Margin
10.72%10.72%5.72%7.09%5.90%7.92%
FCF Margin
-32.23%-32.23%-8.03%0.11%18.48%3.87%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23
Dividend Per Share
0.0200.0240.0150.0070.005
Dividend Per Share Growth
-28.57%60.00%114.29%40.00%-
Dividend Yield
1.03%1.72%1.29%0.56%0.53%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
26.1720.0526.1733.5037.8618.72
Forward PE
23.3220.6820.4523.8519.7011.49
P/FCF Ratio
---2075.4012.0938.29
PS Ratio
2.992.151.502.382.231.48