Samaiden Group Berhad (KLSE:SAMAIDEN)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.530
-0.010 (-0.65%)
At close: Aug 10, 2026

Samaiden Group Berhad Financials Overview

Millions MYR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
393.63353.47227.19170.8150.7253.45
Revenue Growth
42.73%55.58%33.02%13.32%181.99%-29.83%
Gross Profit
68.3849.535.4425.8525.5211.69
Operating Income
48.0329.9723.5614.6417.178.1
Net Income
31.3920.2116.1210.0811.935.92
Earnings Per Share
0.060.040.030.020.030.02
EPS Growth
60.93%25.29%37.60%-22.02%87.53%-41.45%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
158.6194.85127.39102.1574.2437.92
Total Debt
155.75117.1310.959.5715.342.35
Net Cash (Debt)
2.8577.71116.4492.5758.935.57
Net Cash Growth
-97.09%-33.26%25.78%57.18%65.59%76.11%
Net Cash Per Share
0.010.170.250.230.160.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-16.08-17.092.4133.46.34-11.69
Capital Expenditures
-90.78-11.27-2.15-1.84-0.51-0.21
Free Cash Flow
-106.86-28.360.2631.575.83-11.9
Free Cash Flow Growth
---99.18%441.26%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
17.37%14.00%15.60%15.13%16.93%21.87%
Operating Margin
12.20%8.48%10.37%8.57%11.39%15.15%
Pretax Margin
10.52%7.52%9.66%7.84%10.88%15.06%
Profit Margin
7.98%5.72%7.09%5.90%7.92%11.08%
FCF Margin
-27.15%-8.03%0.11%18.48%3.87%-22.27%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Jun '25 Jun '24 Jun '23
Dividend Per Share
0.0140.0150.0070.005
Dividend Per Share Growth
-36.36%114.29%40.00%-
Dividend Yield
0.91%1.28%0.56%0.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
23.9826.1733.5037.8618.7244.32
Forward PE
26.3220.4523.8519.7011.4945.65
P/FCF Ratio
--2075.4012.0938.29-
PS Ratio
2.171.502.382.231.484.91