Samchem Holdings Berhad (KLSE:SAMCHEM)
Malaysia · Delayed Price · Currency is MYR 0.3400
+0.0100 (3.03%)
At close: Jul 17, 2025
Samchem Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,205 | 1,215 | 1,162 | 1,322 | 1,406 | 1,053 | Upgrade | |
Revenue Growth (YoY) | -0.06% | 4.52% | -12.06% | -5.96% | 33.55% | -0.46% | Upgrade |
Cost of Revenue | 1,087 | 1,093 | 1,038 | 1,176 | 1,206 | 918.16 | Upgrade |
Gross Profit | 117.69 | 122.26 | 124.24 | 145.89 | 199.74 | 134.35 | Upgrade |
Selling, General & Admin | 85.63 | 88.04 | 83.19 | 83.64 | 83.79 | 67.29 | Upgrade |
Other Operating Expenses | 0.41 | -0.03 | -13.32 | -5.81 | -7.53 | -3.52 | Upgrade |
Operating Expenses | 85.65 | 87.62 | 69.75 | 78.23 | 76.87 | 67.14 | Upgrade |
Operating Income | 32.04 | 34.64 | 54.48 | 67.66 | 122.87 | 67.2 | Upgrade |
Interest Expense | -10.23 | -9.28 | -7.41 | -7.4 | -5.16 | -7.49 | Upgrade |
Interest & Investment Income | 1.17 | 1.17 | 0.96 | 0.71 | 0.71 | 0.58 | Upgrade |
Other Non Operating Income (Expenses) | 0.38 | - | - | - | - | - | Upgrade |
Pretax Income | 23.36 | 26.53 | 48.03 | 60.98 | 118.42 | 60.29 | Upgrade |
Income Tax Expense | 6.25 | 6.58 | 12.7 | 15.56 | 26.57 | 13.86 | Upgrade |
Earnings From Continuing Operations | 17.1 | 19.95 | 35.33 | 45.41 | 91.85 | 46.44 | Upgrade |
Minority Interest in Earnings | -1.71 | -2.48 | -4.6 | -3.25 | -16.86 | -5.72 | Upgrade |
Net Income | 15.39 | 17.47 | 30.73 | 42.16 | 74.99 | 40.71 | Upgrade |
Net Income to Common | 15.39 | 17.47 | 30.73 | 42.16 | 74.99 | 40.71 | Upgrade |
Net Income Growth | -49.19% | -43.13% | -27.12% | -43.78% | 84.20% | 71.33% | Upgrade |
Shares Outstanding (Basic) | 544 | 544 | 544 | 544 | 544 | 544 | Upgrade |
Shares Outstanding (Diluted) | 544 | 544 | 544 | 544 | 544 | 544 | Upgrade |
EPS (Basic) | 0.03 | 0.03 | 0.06 | 0.08 | 0.14 | 0.07 | Upgrade |
EPS (Diluted) | 0.03 | 0.03 | 0.06 | 0.08 | 0.14 | 0.07 | Upgrade |
EPS Growth | -49.19% | -43.17% | -27.11% | -43.78% | 84.30% | 71.24% | Upgrade |
Free Cash Flow | -12.14 | 12.49 | -4.35 | 124.31 | 1 | 53.86 | Upgrade |
Free Cash Flow Per Share | -0.02 | 0.02 | -0.01 | 0.23 | 0.00 | 0.10 | Upgrade |
Dividend Per Share | 0.013 | 0.018 | 0.024 | 0.032 | 0.040 | 0.021 | Upgrade |
Dividend Growth | -45.83% | -25.00% | -25.00% | -20.00% | 90.48% | 5.00% | Upgrade |
Gross Margin | 9.77% | 10.06% | 10.69% | 11.04% | 14.21% | 12.77% | Upgrade |
Operating Margin | 2.66% | 2.85% | 4.69% | 5.12% | 8.74% | 6.39% | Upgrade |
Profit Margin | 1.28% | 1.44% | 2.64% | 3.19% | 5.33% | 3.87% | Upgrade |
Free Cash Flow Margin | -1.01% | 1.03% | -0.37% | 9.40% | 0.07% | 5.12% | Upgrade |
EBITDA | 38.08 | 40.38 | 57.83 | 70.48 | 125.45 | 68.7 | Upgrade |
EBITDA Margin | 3.16% | 3.32% | 4.98% | 5.33% | 8.92% | 6.53% | Upgrade |
D&A For EBITDA | 6.04 | 5.75 | 3.35 | 2.82 | 2.58 | 1.5 | Upgrade |
EBIT | 32.04 | 34.64 | 54.48 | 67.66 | 122.87 | 67.2 | Upgrade |
EBIT Margin | 2.66% | 2.85% | 4.69% | 5.12% | 8.74% | 6.39% | Upgrade |
Effective Tax Rate | 26.78% | 24.79% | 26.44% | 25.52% | 22.43% | 22.98% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.