Samchem Holdings Berhad (KLSE: SAMCHEM)
Malaysia
· Delayed Price · Currency is MYR 0.485
0.00 (0.00%)
At close: Dec 18, 2024
Samchem Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,224 | 1,162 | 1,322 | 1,406 | 1,053 | 1,057 | Upgrade
|
| Revenue Growth (YoY) | 8.58% | -12.06% | -5.96% | 33.55% | -0.46% | -3.46% | Upgrade
|
| Cost of Revenue | 1,091 | 1,033 | 1,176 | 1,206 | 918.16 | 957.17 | Upgrade
|
| Gross Profit | 133.22 | 129.24 | 145.89 | 199.74 | 134.35 | 100.18 | Upgrade
|
| Selling, General & Admin | 85.65 | 83.19 | 83.64 | 83.79 | 67.29 | 63.26 | Upgrade
|
| Other Operating Expenses | -8.34 | -8.32 | -5.81 | -7.53 | -3.52 | -9.35 | Upgrade
|
| Operating Expenses | 77.21 | 74.75 | 78.23 | 76.87 | 67.14 | 54.39 | Upgrade
|
| Operating Income | 56.01 | 54.48 | 67.66 | 122.87 | 67.2 | 45.79 | Upgrade
|
| Interest Expense | -8.18 | -7.41 | -7.4 | -5.16 | -7.49 | -10.09 | Upgrade
|
| Interest & Investment Income | 0.96 | 0.96 | 0.71 | 0.71 | 0.58 | 0.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.43 | - | - | - | - | -0 | Upgrade
|
| Pretax Income | 44.35 | 48.03 | 60.98 | 118.42 | 60.29 | 36.12 | Upgrade
|
| Income Tax Expense | 11.79 | 12.7 | 15.56 | 26.57 | 13.86 | 10.19 | Upgrade
|
| Earnings From Continuing Operations | 32.56 | 35.33 | 45.41 | 91.85 | 46.44 | 25.93 | Upgrade
|
| Minority Interest in Earnings | -5.43 | -4.6 | -3.25 | -16.86 | -5.72 | -2.17 | Upgrade
|
| Net Income | 27.13 | 30.73 | 42.16 | 74.99 | 40.71 | 23.76 | Upgrade
|
| Net Income to Common | 27.13 | 30.73 | 42.16 | 74.99 | 40.71 | 23.76 | Upgrade
|
| Net Income Growth | 48.31% | -27.12% | -43.78% | 84.20% | 71.33% | 10.92% | Upgrade
|
| Shares Outstanding (Basic) | 544 | 544 | 544 | 544 | 544 | 544 | Upgrade
|
| Shares Outstanding (Diluted) | 544 | 544 | 544 | 544 | 544 | 544 | Upgrade
|
| EPS (Basic) | 0.05 | 0.06 | 0.08 | 0.14 | 0.07 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.06 | 0.08 | 0.14 | 0.07 | 0.04 | Upgrade
|
| EPS Growth | 48.43% | -27.11% | -43.78% | 84.30% | 71.24% | 10.92% | Upgrade
|
| Free Cash Flow | -29.79 | -4.35 | 124.31 | 1 | 53.86 | 86.65 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.01 | 0.23 | 0.00 | 0.10 | 0.16 | Upgrade
|
| Dividend Per Share | 0.018 | 0.024 | 0.032 | 0.040 | 0.021 | 0.020 | Upgrade
|
| Dividend Growth | -18.18% | -25.00% | -20.00% | 90.48% | 5.00% | 33.33% | Upgrade
|
| Gross Margin | 10.88% | 11.12% | 11.04% | 14.21% | 12.76% | 9.47% | Upgrade
|
| Operating Margin | 4.58% | 4.69% | 5.12% | 8.74% | 6.39% | 4.33% | Upgrade
|
| Profit Margin | 2.22% | 2.64% | 3.19% | 5.34% | 3.87% | 2.25% | Upgrade
|
| Free Cash Flow Margin | -2.43% | -0.37% | 9.40% | 0.07% | 5.12% | 8.19% | Upgrade
|
| EBITDA | 60.86 | 57.83 | 70.48 | 125.45 | 68.7 | 47.7 | Upgrade
|
| EBITDA Margin | 4.97% | 4.97% | 5.33% | 8.92% | 6.53% | 4.51% | Upgrade
|
| D&A For EBITDA | 4.85 | 3.35 | 2.82 | 2.58 | 1.5 | 1.91 | Upgrade
|
| EBIT | 56.01 | 54.48 | 67.66 | 122.87 | 67.2 | 45.79 | Upgrade
|
| EBIT Margin | 4.58% | 4.69% | 5.12% | 8.74% | 6.39% | 4.33% | Upgrade
|
| Effective Tax Rate | 26.59% | 26.44% | 25.52% | 22.43% | 22.98% | 28.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.