Samchem Holdings Berhad (KLSE:SAMCHEM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.4950
-0.0150 (-2.94%)
At close: Aug 28, 2026

Samchem Holdings Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1131,1101,2151,1621,3221,406
Revenue Growth
-6.16%-8.64%4.52%-12.06%-5.96%33.55%
Gross Profit
191.84124.33122.26124.24145.89199.74
Operating Income
88.2235.5334.6454.4867.66122.87
Net Income
51.4817.6417.4730.7342.1674.99
Earnings Per Share
0.090.030.030.060.080.14
EPS Growth
235.46%0.94%-43.17%-27.11%-43.78%84.30%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Malaysia
711.7717.07798.12748.1864.92820.72
Indonesia
89.4788.2570.3578.1699.68178.54
Vietnam
473.13464.3509.9493.9542.05654.04
Singapore
24.4626.1430.7133.8855.959.67
Elimination
--185.76-194.07-191.6-240.73-307.37
Total
1,1131,1101,2151,1621,3221,406

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
116.8982.326866.7979.7986.69
Total Debt
219.97157.9206.02158.79142.68229.85
Net Cash (Debt)
-103.08-75.59-138.02-92-62.88-143.16
Net Cash Growth
------
Net Cash Per Share
-0.19-0.14-0.25-0.17-0.12-0.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44.9587.8516.215.09153.169.63
Capital Expenditures
-0.92-0.95-3.71-9.44-28.85-8.63
Free Cash Flow
44.0386.912.49-4.35124.311
Free Cash Flow Growth
-1.87%595.64%--12331.00%-98.14%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.24%11.20%10.06%10.69%11.04%14.21%
Operating Margin
7.93%3.20%2.85%4.69%5.12%8.74%
Pretax Margin
6.94%2.40%2.18%4.13%4.61%8.42%
Profit Margin
4.63%1.59%1.44%2.64%3.19%5.33%
FCF Margin
3.96%7.83%1.03%-0.37%9.40%0.07%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0160.0160.0180.0240.0320.040
Dividend Per Share Growth
-11.11%-11.11%-25.00%-25.00%-20.00%90.48%
Dividend Yield
2.96%5.03%3.99%4.25%5.45%5.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.2310.0214.9410.988.656.31
Forward PE
-16.0016.0016.0016.0016.00
P/FCF Ratio
6.122.0420.90-2.93473.28
PS Ratio
0.240.160.220.290.280.34