Samchem Holdings Berhad (KLSE:SAMCHEM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.5250
+0.0050 (0.96%)
At close: Aug 11, 2026

Samchem Holdings Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0901,1101,2151,1621,3221,406
Revenue Growth
-9.48%-8.64%4.52%-12.06%-5.96%33.55%
Gross Profit
139.49124.33122.26124.24145.89199.74
Operating Income
48.335.5334.6454.4867.66122.87
Net Income
26.317.6417.4730.7342.1674.99
Earnings Per Share
0.050.030.030.060.080.14
EPS Growth
70.74%0.94%-43.17%-27.11%-43.78%84.30%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Malaysia
704.6717.07798.12748.1864.92820.72
Indonesia
85.8688.2570.3578.1699.68178.54
Vietnam
460.37464.3509.9493.9542.05654.04
Singapore
25.2626.1430.7133.8855.959.67
Elimination
--185.76-194.07-191.6-240.73-307.37
Total
1,0901,1101,2151,1621,3221,406

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
86.9582.326866.7979.7986.69
Total Debt
224.56157.9206.02158.79142.68229.85
Net Cash (Debt)
-137.6-75.59-138.02-92-62.88-143.16
Net Cash Growth
------
Net Cash Per Share
-0.25-0.14-0.25-0.17-0.12-0.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
50.7787.8516.215.09153.169.63
Capital Expenditures
0.49-0.95-3.71-9.44-28.85-8.63
Free Cash Flow
51.2686.912.49-4.35124.311
Free Cash Flow Growth
-595.64%--12331.00%-98.14%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.79%11.20%10.06%10.69%11.04%14.21%
Operating Margin
4.43%3.20%2.85%4.69%5.12%8.74%
Pretax Margin
3.58%2.40%2.18%4.13%4.61%8.42%
Profit Margin
2.41%1.59%1.44%2.64%3.19%5.33%
FCF Margin
4.70%7.83%1.03%-0.37%9.40%0.07%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0160.0160.0180.0240.0320.040
Dividend Per Share Growth
-11.11%-11.11%-25.00%-25.00%-20.00%90.48%
Dividend Yield
3.08%5.03%3.99%4.25%5.45%5.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.8710.0214.9410.988.656.31
Forward PE
-16.0016.0016.0016.0016.00
P/FCF Ratio
5.572.0420.90-2.93473.28
PS Ratio
0.260.160.220.290.280.34