SBH Marine Holdings Berhad (KLSE:SBH)
Malaysia · Delayed Price · Currency is MYR 0.2100
0.00 (0.00%)
At close: Jul 16, 2025
KLSE:SBH Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 199.9 | 192.73 | 191.32 | 194.43 | 192.01 | 140.58 | |
Revenue Growth (YoY) | 0.68% | 0.74% | -1.60% | 1.26% | 36.58% | - |
Cost of Revenue | 176.09 | 171.15 | 159.22 | 167.8 | 166.18 | 123.71 |
Gross Profit | 23.81 | 21.58 | 32.1 | 26.63 | 25.82 | 16.87 |
Selling, General & Admin | 22.61 | 21.93 | 14.18 | 16.88 | 15.26 | 9.42 |
Other Operating Expenses | - | - | - | - | -0.07 | -0.32 |
Operating Expenses | 25.97 | 25.28 | 14.46 | 16.88 | 14 | 8.95 |
Operating Income | -2.16 | -3.7 | 17.64 | 9.74 | 11.82 | 7.92 |
Interest Expense | -0.07 | -0.1 | -0.1 | -0.2 | -0.31 | -0.32 |
Interest & Investment Income | 0.88 | 0.88 | 0.13 | 0.07 | 0.82 | 0.26 |
Earnings From Equity Investments | -0.06 | 0.01 | -1.26 | 3.5 | 1.6 | 3.5 |
Currency Exchange Gain (Loss) | 0.21 | 0.21 | 0.85 | 1.34 | 1.59 | 0.06 |
Other Non Operating Income (Expenses) | -0.98 | 0.05 | 0.08 | 0 | - | - |
EBT Excluding Unusual Items | -2.18 | -2.66 | 17.35 | 14.46 | 15.51 | 11.43 |
Gain (Loss) on Sale of Investments | 11.46 | 11.46 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | 0.17 | 0.1 | 0.05 |
Asset Writedown | - | - | - | - | -0.01 | -0 |
Other Unusual Items | - | - | 0 | - | -0.16 | -0.05 |
Pretax Income | 9.29 | 8.81 | 17.35 | 14.63 | 15.43 | 11.43 |
Income Tax Expense | 5.7 | 5.43 | 4.85 | 2.7 | 2.39 | 3.12 |
Earnings From Continuing Operations | 3.58 | 3.38 | 12.5 | 11.94 | 13.04 | 8.31 |
Earnings From Discontinued Operations | - | - | - | 0.07 | - | - |
Net Income to Company | 3.58 | 3.38 | 12.5 | 12.01 | 13.04 | 8.31 |
Minority Interest in Earnings | - | - | 0.04 | 0.04 | - | - |
Net Income | 3.58 | 3.38 | 12.54 | 12.05 | 13.04 | 8.31 |
Net Income to Common | 3.58 | 3.38 | 12.54 | 12.05 | 13.04 | 8.31 |
Net Income Growth | -71.75% | -73.00% | 4.00% | -7.58% | 57.03% | - |
Shares Outstanding (Basic) | 892 | 840 | 672 | 475 | 708 | 708 |
Shares Outstanding (Diluted) | 892 | 840 | 672 | 475 | 708 | 708 |
Shares Change (YoY) | 26.05% | 24.98% | 41.47% | -32.86% | - | - |
EPS (Basic) | 0.00 | 0.00 | 0.02 | 0.03 | 0.02 | 0.01 |
EPS (Diluted) | 0.00 | 0.00 | 0.02 | 0.03 | 0.02 | 0.01 |
EPS Growth | -77.59% | -78.40% | -26.49% | 37.65% | 57.04% | - |
Free Cash Flow | 1.3 | 6.32 | 0.88 | 5.38 | 20.9 | 4.03 |
Free Cash Flow Per Share | 0.00 | 0.01 | 0.00 | 0.01 | 0.03 | 0.01 |
Dividend Per Share | 0.005 | 0.005 | 0.003 | 0.009 | - | - |
Dividend Growth | 68.35% | 100.00% | -71.94% | - | - | - |
Gross Margin | 11.91% | 11.20% | 16.78% | 13.69% | 13.45% | 12.00% |
Operating Margin | -1.08% | -1.92% | 9.22% | 5.01% | 6.16% | 5.63% |
Profit Margin | 1.79% | 1.76% | 6.55% | 6.20% | 6.79% | 5.91% |
Free Cash Flow Margin | 0.65% | 3.28% | 0.46% | 2.77% | 10.89% | 2.86% |
EBITDA | 0.51 | -1.16 | 18.25 | 10.35 | 12.37 | 8.56 |
EBITDA Margin | 0.26% | -0.60% | 9.54% | 5.32% | 6.44% | 6.09% |
D&A For EBITDA | 2.67 | 2.54 | 0.61 | 0.61 | 0.55 | 0.65 |
EBIT | -2.16 | -3.7 | 17.64 | 9.74 | 11.82 | 7.92 |
EBIT Margin | -1.08% | -1.92% | 9.22% | 5.01% | 6.16% | 5.63% |
Effective Tax Rate | 61.41% | 61.59% | 27.94% | 18.43% | 15.50% | 27.32% |
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.