SBH Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	191.32	191.32	194.43	192.01	140.58
Revenue Growth (YoY)	36.09%	-1.60%	1.26%	36.58%	-
Cost of Revenue	159.22	159.22	167.8	166.18	123.71
Gross Profit	32.1	32.1	26.63	25.82	16.87
Selling, General & Admin	14.18	14.18	16.88	15.26	9.42
Other Operating Expenses	-0.08	-0.08	-0	-0.07	-0.32
Operating Expenses	14.38	14.38	16.88	14	8.95
Operating Income	17.72	17.72	9.75	11.82	7.92
Interest Expense	-0.1	-0.1	-0.2	-0.31	-0.32
Interest & Investment Income	0.13	0.13	0.07	0.82	0.26
Earnings From Equity Investments	-1.26	-1.26	3.5	1.6	3.5
Currency Exchange Gain (Loss)	0.85	0.85	1.34	1.59	0.06
EBT Excluding Unusual Items	17.35	17.35	14.46	15.51	11.43
Gain (Loss) on Sale of Assets	-	-	0.17	0.1	0.05
Asset Writedown	-	-	-	-0.01	-0
Other Unusual Items	-	-	-	-0.16	-0.05
Pretax Income	17.35	17.35	14.63	15.43	11.43
Income Tax Expense	4.85	4.85	2.7	2.39	3.12
Earnings From Continuing Operations	12.5	12.5	11.94	13.04	8.31
Earnings From Discontinued Operations	-	-	0.07	-	-
Net Income to Company	12.5	12.5	12.01	13.04	8.31
Minority Interest in Earnings	0.04	0.04	0.04	-	-
Net Income	12.54	12.54	12.05	13.04	8.31
Net Income to Common	12.54	12.54	12.05	13.04	8.31
Net Income Growth	50.92%	4.00%	-7.58%	57.03%	-
Shares Outstanding (Basic)	672	672	475	708	708
Shares Outstanding (Diluted)	672	672	475	708	708
Shares Change (YoY)	-5.02%	41.47%	-32.86%	-	-
EPS (Basic)	0.02	0.02	0.03	0.02	0.01
EPS (Diluted)	0.02	0.02	0.03	0.02	0.01
EPS Growth	58.90%	-26.49%	37.65%	57.04%	-
Free Cash Flow	0.88	0.88	5.38	20.9	4.03
Free Cash Flow Per Share	0.00	0.00	0.01	0.03	0.01
Dividend Per Share	0.003	0.003	0.009	-	-
Dividend Growth	-	-71.94%	-	-	-
Gross Margin	16.78%	16.78%	13.69%	13.45%	12.00%
Operating Margin	9.26%	9.26%	5.01%	6.16%	5.63%
Profit Margin	6.55%	6.55%	6.20%	6.79%	5.91%
Free Cash Flow Margin	0.46%	0.46%	2.76%	10.89%	2.86%
EBITDA	18.33	18.33	10.36	12.37	8.56
EBITDA Margin	9.58%	9.58%	5.33%	6.44%	6.09%
D&A For EBITDA	0.61	0.61	0.61	0.55	0.65
EBIT	17.72	17.72	9.75	11.82	7.92
EBIT Margin	9.26%	9.26%	5.01%	6.16%	5.63%
Effective Tax Rate	27.94%	27.94%	18.43%	15.50%	27.32%

Source: S&P Capital IQ. Standard template. Financial Sources.