SBH Marine Holdings Berhad (KLSE:SBH)
Malaysia · Delayed Price · Currency is MYR 0.1450
0.00 (0.00%)
At close: Jun 3, 2026
KLSE:SBH Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 184.49 | 192.96 | 192.73 | 191.32 | 194.43 | 192.01 | |
Revenue Growth (YoY) | -7.71% | 0.12% | 0.74% | -1.60% | 1.26% | 36.58% |
Cost of Revenue | 166.91 | 172.22 | 171.15 | 159.22 | 167.8 | 166.18 |
Gross Profit | 17.58 | 20.73 | 21.58 | 32.1 | 26.63 | 25.82 |
Selling, General & Admin | 24.03 | 23.65 | 21.93 | 14.18 | 16.88 | 15.26 |
Other Operating Expenses | - | - | - | - | - | -0.07 |
Operating Expenses | 20.9 | 20.52 | 25.28 | 14.46 | 16.88 | 14 |
Operating Income | -3.32 | 0.21 | -3.7 | 17.64 | 9.74 | 11.82 |
Interest Expense | -0.42 | -0.26 | -0.1 | -0.1 | -0.2 | -0.31 |
Interest & Investment Income | 1.02 | 1.02 | 0.88 | 0.13 | 0.07 | 0.82 |
Earnings From Equity Investments | - | - | 0.01 | -1.26 | 3.5 | 1.6 |
Currency Exchange Gain (Loss) | 1.94 | 1.94 | 0.21 | 0.85 | 1.34 | 1.59 |
Other Non Operating Income (Expenses) | 0.95 | 1.25 | 0.05 | 0.08 | 0 | - |
EBT Excluding Unusual Items | 0.18 | 4.17 | -2.66 | 17.35 | 14.46 | 15.51 |
Gain (Loss) on Sale of Investments | - | - | 11.46 | - | - | - |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 0.01 | - | 0.17 | 0.1 |
Asset Writedown | - | - | - | - | - | -0.01 |
Other Unusual Items | - | - | - | 0 | - | -0.16 |
Pretax Income | 0.24 | 4.23 | 8.81 | 17.35 | 14.63 | 15.43 |
Income Tax Expense | 1.46 | 1.82 | 5.43 | 4.85 | 2.7 | 2.39 |
Earnings From Continuing Operations | -1.23 | 2.41 | 3.38 | 12.5 | 11.94 | 13.04 |
Earnings From Discontinued Operations | - | - | - | - | 0.07 | - |
Net Income to Company | -1.23 | 2.41 | 3.38 | 12.5 | 12.01 | 13.04 |
Minority Interest in Earnings | - | - | - | 0.04 | 0.04 | - |
Net Income | -1.23 | 2.41 | 3.38 | 12.54 | 12.05 | 13.04 |
Net Income to Common | -1.23 | 2.41 | 3.38 | 12.54 | 12.05 | 13.04 |
Net Income Growth | - | -28.91% | -73.00% | 4.00% | -7.58% | 57.03% |
Shares Outstanding (Basic) | 888 | 888 | 840 | 672 | 475 | 708 |
Shares Outstanding (Diluted) | 888 | 888 | 840 | 672 | 475 | 708 |
Shares Change (YoY) | -0.50% | 5.66% | 24.98% | 41.47% | -32.86% | - |
EPS (Basic) | -0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.02 |
EPS (Diluted) | -0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.02 |
EPS Growth | - | -32.71% | -78.40% | -26.49% | 37.65% | 57.04% |
Free Cash Flow | -10.59 | -4.14 | 6.32 | 0.88 | 5.38 | 20.9 |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.01 | 0.00 | 0.01 | 0.03 |
Dividend Per Share | 0.003 | 0.003 | 0.005 | 0.003 | 0.009 | - |
Dividend Growth | -50.00% | -50.00% | 100.00% | -71.94% | - | - |
Gross Margin | 9.53% | 10.75% | 11.20% | 16.78% | 13.69% | 13.45% |
Operating Margin | -1.80% | 0.11% | -1.92% | 9.22% | 5.01% | 6.16% |
Profit Margin | -0.67% | 1.25% | 1.76% | 6.55% | 6.20% | 6.79% |
Free Cash Flow Margin | -5.74% | -2.15% | 3.28% | 0.46% | 2.77% | 10.89% |
EBITDA | -0.39 | 3.22 | -1.16 | 18.25 | 10.35 | 12.37 |
EBITDA Margin | -0.21% | 1.67% | -0.60% | 9.54% | 5.32% | 6.44% |
D&A For EBITDA | 2.93 | 3.01 | 2.54 | 0.61 | 0.61 | 0.55 |
EBIT | -3.32 | 0.21 | -3.7 | 17.64 | 9.74 | 11.82 |
EBIT Margin | -1.80% | 0.11% | -1.92% | 9.22% | 5.01% | 6.16% |
Effective Tax Rate | 622.01% | 43.10% | 61.59% | 27.94% | 18.43% | 15.50% |