KLSE:SBH Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	192.96	192.73	191.32	194.43	192.01
Revenue Growth (YoY)	0.12%	0.74%	-1.60%	1.26%	36.58%
Cost of Revenue	172.22	171.15	159.22	167.8	166.18
Gross Profit	20.73	21.58	32.1	26.63	25.82
Selling, General & Admin	23.65	21.93	14.18	16.88	15.26
Other Operating Expenses	-	-	-	-	-0.07
Operating Expenses	20.52	25.28	14.46	16.88	14
Operating Income	0.21	-3.7	17.64	9.74	11.82
Interest Expense	-0.26	-0.1	-0.1	-0.2	-0.31
Interest & Investment Income	1.02	0.88	0.13	0.07	0.82
Earnings From Equity Investments	-	0.01	-1.26	3.5	1.6
Currency Exchange Gain (Loss)	1.94	0.21	0.85	1.34	1.59
Other Non Operating Income (Expenses)	1.25	0.05	0.08	0	-
EBT Excluding Unusual Items	4.17	-2.66	17.35	14.46	15.51
Gain (Loss) on Sale of Investments	-	11.46	-	-	-
Gain (Loss) on Sale of Assets	0.06	0.01	-	0.17	0.1
Asset Writedown	-	-	-	-	-0.01
Other Unusual Items	-	-	0	-	-0.16
Pretax Income	4.23	8.81	17.35	14.63	15.43
Income Tax Expense	1.82	5.43	4.85	2.7	2.39
Earnings From Continuing Operations	2.41	3.38	12.5	11.94	13.04
Earnings From Discontinued Operations	-	-	-	0.07	-
Net Income to Company	2.41	3.38	12.5	12.01	13.04
Minority Interest in Earnings	-	-	0.04	0.04	-
Net Income	2.41	3.38	12.54	12.05	13.04
Net Income to Common	2.41	3.38	12.54	12.05	13.04
Net Income Growth	-28.91%	-73.00%	4.00%	-7.58%	57.03%
Shares Outstanding (Basic)	888	840	672	475	708
Shares Outstanding (Diluted)	888	840	672	475	708
Shares Change (YoY)	5.66%	24.98%	41.47%	-32.86%	-
EPS (Basic)	0.00	0.00	0.02	0.03	0.02
EPS (Diluted)	0.00	0.00	0.02	0.03	0.02
EPS Growth	-32.71%	-78.40%	-26.49%	37.65%	57.04%
Free Cash Flow	-4.14	6.32	0.88	5.38	20.9
Free Cash Flow Per Share	-0.01	0.01	0.00	0.01	0.03
Dividend Per Share	0.003	0.005	0.003	0.009	-
Dividend Growth	-50.00%	100.00%	-71.94%	-	-
Gross Margin	10.75%	11.20%	16.78%	13.69%	13.45%
Operating Margin	0.11%	-1.92%	9.22%	5.01%	6.16%
Profit Margin	1.25%	1.76%	6.55%	6.20%	6.79%
Free Cash Flow Margin	-2.15%	3.28%	0.46%	2.77%	10.89%
EBITDA	3.22	-1.16	18.25	10.35	12.37
EBITDA Margin	1.67%	-0.60%	9.54%	5.32%	6.44%
D&A For EBITDA	3.01	2.54	0.61	0.61	0.55
EBIT	0.21	-3.7	17.64	9.74	11.82
EBIT Margin	0.11%	-1.92%	9.22%	5.01%	6.16%
Effective Tax Rate	43.10%	61.59%	27.94%	18.43%	15.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.