SBS Nexus Berhad (KLSE:SBS)
Malaysia · Delayed Price · Currency is MYR 0.1350
-0.0050 (-3.57%)
At close: Sep 2, 2026
SBS Nexus Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 53.7 | 48.69 | 29.92 | 19.95 | 11.6 | |
Revenue Growth | 37.87% | 62.72% | 50.03% | 71.91% | - |
Cost of Revenue | 33.61 | 31.73 | 14.97 | 8.93 | 6.52 |
Gross Profit | 20.09 | 16.97 | 14.95 | 11.01 | 5.08 |
Selling, General & Admin | 7.79 | 3.9 | 4.42 | 3.62 | 2.24 |
Other Operating Expenses | 0.81 | 0.25 | -0.1 | -0.33 | -0.55 |
Operating Expenses | 7.97 | 3.53 | 4.82 | 3.29 | 2.32 |
Operating Income | 12.12 | 13.44 | 10.14 | 7.73 | 2.76 |
Interest Expense | -0.41 | -0.45 | -0.51 | -0.45 | -0.34 |
Interest & Investment Income | 0 | 0 | 0 | 0.01 | 0 |
Other Non Operating Income (Expenses) | - | - | - | 0.01 | -0 |
EBT Excluding Unusual Items | 11.71 | 12.99 | 9.63 | 7.3 | 2.42 |
Gain (Loss) on Sale of Assets | - | - | 0.45 | -0.02 | - |
Pretax Income | 11.71 | 12.99 | 10.08 | 7.28 | 2.42 |
Income Tax Expense | 3.67 | 3.48 | 2.48 | 1.72 | 0.65 |
Earnings From Continuing Operations | 8.04 | 9.51 | 7.6 | 5.56 | 1.77 |
Minority Interest in Earnings | - | - | - | - | -0.19 |
Net Income | 8.04 | 9.51 | 7.6 | 5.56 | 1.58 |
Net Income to Common | 8.04 | 9.51 | 7.6 | 5.56 | 1.58 |
Net Income Growth | -9.83% | 25.14% | 36.67% | 251.26% | - |
Shares Outstanding (Basic) | 360 | 368 | 368 | 300 | 300 |
Shares Outstanding (Diluted) | 360 | 368 | 368 | 300 | 300 |
Shares Change | -16.01% | - | 22.50% | - | - |
EPS (Basic) | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
EPS (Diluted) | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
EPS Growth | 7.35% | 25.14% | 11.76% | 250.71% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 5.64 | 0.85 | 4.92 | 9.28 | 1.45 |
Free Cash Flow Per Share | 0.02 | 0.00 | 0.01 | 0.03 | 0.01 |
Gross Margin | 37.41% | 34.84% | 49.98% | 55.22% | 43.77% |
Operating Margin | 22.56% | 27.60% | 33.88% | 38.74% | 23.79% |
Profit Margin | 14.97% | 19.53% | 25.39% | 27.87% | 13.64% |
Free Cash Flow Margin | 10.50% | 1.75% | 16.43% | 46.53% | 12.54% |
EBITDA | 12.3 | 13.56 | 10.41 | 8.45 | 2.92 |
EBITDA Margin | 22.90% | 27.85% | 34.77% | 42.35% | 25.13% |
D&A For EBITDA | 0.18 | 0.12 | 0.27 | 0.72 | 0.16 |
EBIT | 12.12 | 13.44 | 10.14 | 7.73 | 2.76 |
EBIT Margin | 22.56% | 27.60% | 33.88% | 38.74% | 23.79% |
Effective Tax Rate | 31.36% | 26.79% | 24.60% | 23.63% | 26.73% |