SCC Holdings Berhad (KLSE:SCC)

SCC Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	57.04	57.2	55.36	63.92	47.98	45.41
Revenue Growth (YoY)	1.32%	3.32%	-13.39%	33.21%	5.67%	-30.32%
Cost of Revenue	41.92	43.38	40.13	45.33	34.26	30.91
Gross Profit	15.12	13.82	15.22	18.58	13.73	14.51
Selling, General & Admin	13.69	13.67	13.54	14.76	12.47	12.89
Other Operating Expenses	0.13	-	-	-	-	-
Operating Expenses	13.95	13.8	13.38	14.93	12.23	12.85
Operating Income	1.17	0.02	1.84	3.66	1.49	1.66
Interest Expense	-0.08	-0.08	-0.06	-0.07	-0.06	-0.06
Other Non Operating Income (Expenses)	0.94	0.94	0.9	0.78	0.89	0.97
Pretax Income	2.03	0.87	2.68	4.36	2.33	2.56
Income Tax Expense	0.66	0.53	1.02	1.81	0.6	1.04
Net Income	1.38	0.34	1.66	2.55	1.73	1.52
Net Income to Common	1.38	0.34	1.66	2.55	1.73	1.52
Net Income Growth	-1.50%	-79.52%	-35.00%	47.63%	13.67%	-71.95%
Shares Outstanding (Basic)	141	141	141	141	141	141
Shares Outstanding (Diluted)	141	141	141	141	141	141
EPS (Basic)	0.01	0.00	0.01	0.02	0.01	0.01
EPS (Diluted)	0.01	0.00	0.01	0.02	0.01	0.01
EPS Growth	-1.92%	-79.60%	-35.00%	47.63%	13.66%	-71.92%
Free Cash Flow	1.35	2.68	1.44	-7.99	-0.74	5.36
Free Cash Flow Per Share	0.01	0.02	0.01	-0.06	-0.01	0.04
Dividend Per Share	0.010	0.010	-	0.010	0.010	-
Gross Margin	26.51%	24.16%	27.50%	29.07%	28.61%	31.94%
Operating Margin	2.05%	0.03%	3.33%	5.72%	3.11%	3.65%
Profit Margin	2.41%	0.59%	3.00%	4.00%	3.60%	3.35%
Free Cash Flow Margin	2.37%	4.68%	2.60%	-12.50%	-1.53%	11.80%
EBITDA	1.84	0.59	2.44	4.22	2.1	2.31
EBITDA Margin	3.23%	1.03%	4.41%	6.60%	4.37%	5.09%
D&A For EBITDA	0.67	0.57	0.6	0.57	0.6	0.66
EBIT	1.17	0.02	1.84	3.66	1.49	1.66
EBIT Margin	2.05%	0.03%	3.33%	5.72%	3.11%	3.65%
Effective Tax Rate	32.37%	61.01%	38.06%	41.46%	25.62%	40.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.