SCC Holdings Berhad (KLSE:SCC)

SCC Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	56.77	57.2	55.36	63.92	47.98
Revenue Growth (YoY)	-0.75%	3.32%	-13.39%	33.21%	5.67%
Cost of Revenue	38.71	43.38	40.13	45.33	34.26
Gross Profit	18.06	13.82	15.22	18.58	13.73
Selling, General & Admin	14.39	13.8	13.54	14.76	12.47
Other Operating Expenses	-1.25	-0.94	-	-	-
Operating Expenses	13.15	12.86	13.38	14.93	12.23
Operating Income	4.91	0.96	1.84	3.66	1.49
Interest Expense	-0.08	-0.08	-0.06	-0.07	-0.06
Other Non Operating Income (Expenses)	-	-0	0.9	0.78	0.89
Pretax Income	4.83	0.87	2.68	4.36	2.33
Income Tax Expense	1.32	0.53	1.02	1.81	0.6
Net Income	3.51	0.34	1.66	2.55	1.73
Net Income to Common	3.51	0.34	1.66	2.55	1.73
Net Income Growth	932.06%	-79.52%	-35.00%	47.63%	13.67%
Shares Outstanding (Basic)	141	141	141	141	141
Shares Outstanding (Diluted)	141	141	141	141	141
EPS (Basic)	0.02	0.00	0.01	0.02	0.01
EPS (Diluted)	0.02	0.00	0.01	0.02	0.01
EPS Growth	936.18%	-79.60%	-35.00%	47.63%	13.66%
Free Cash Flow	4.09	2.68	1.44	-7.99	-0.74
Free Cash Flow Per Share	0.03	0.02	0.01	-0.06	-0.01
Dividend Per Share	0.010	0.010	-	0.010	0.010
Gross Margin	31.81%	24.16%	27.50%	29.07%	28.61%
Operating Margin	8.65%	1.67%	3.33%	5.72%	3.11%
Profit Margin	6.18%	0.59%	3.00%	4.00%	3.60%
Free Cash Flow Margin	7.20%	4.68%	2.60%	-12.50%	-1.53%
EBITDA	5.48	1.53	2.44	4.22	2.1
EBITDA Margin	9.66%	2.67%	4.41%	6.60%	4.37%
D&A For EBITDA	0.57	0.57	0.6	0.57	0.6
EBIT	4.91	0.96	1.84	3.66	1.49
EBIT Margin	8.65%	1.67%	3.33%	5.72%	3.11%
Effective Tax Rate	27.37%	61.01%	38.06%	41.46%	25.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.