KLSE:SCIB Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	62.75	176	166.62	132.04	128.43
Revenue Growth (YoY)	-64.35%	5.63%	26.19%	2.81%	-3.18%
Cost of Revenue	58.85	136.75	131.19	110.07	112.57
Gross Profit	3.9	39.25	35.44	21.97	15.86
Selling, General & Admin	18.99	35.6	27.36	24.38	53.46
Other Operating Expenses	12.37	-2.05	-0.83	-0.33	-7.99
Operating Expenses	31.36	33.54	24.51	23.36	61.39
Operating Income	-27.47	5.71	10.93	-1.39	-45.53
Interest Expense	-0.89	-3.66	-2.54	-2.07	-1.84
Interest & Investment Income	0.08	0.25	0.36	0.36	0.46
Earnings From Equity Investments	-	-	-	-	-0
Currency Exchange Gain (Loss)	-	-	0.16	0.77	0.01
Other Non Operating Income (Expenses)	-	-	-1.23	-19.77	-8.91
EBT Excluding Unusual Items	-28.28	2.3	7.67	-22.1	-55.82
Gain (Loss) on Sale of Assets	-	-	0.01	0	2.38
Other Unusual Items	-	-	-	0.02	-
Pretax Income	-28.28	2.3	7.68	-22.08	-53.44
Income Tax Expense	0.4	3.82	2.86	1.56	-9.68
Earnings From Continuing Operations	-28.68	-1.52	4.83	-23.64	-43.76
Earnings From Discontinued Operations	5.87	-	-	-	-
Net Income to Company	-22.81	-1.52	4.83	-23.64	-43.76
Minority Interest in Earnings	0.63	-0.37	-0.34	-0.69	0.16
Net Income	-22.18	-1.89	4.48	-24.33	-43.6
Net Income to Common	-22.18	-1.89	4.48	-24.33	-43.6
Shares Outstanding (Basic)	686	676	644	588	559
Shares Outstanding (Diluted)	686	676	644	588	559
Shares Change (YoY)	1.49%	4.83%	9.53%	5.21%	25.49%
EPS (Basic)	-0.03	-0.00	0.01	-0.04	-0.08
EPS (Diluted)	-0.03	-0.00	0.01	-0.04	-0.08
Free Cash Flow	-20.44	-32.46	-24.63	-8.47	-39.51
Free Cash Flow Per Share	-0.03	-0.05	-0.04	-0.01	-0.07
Gross Margin	6.21%	22.30%	21.27%	16.64%	12.35%
Operating Margin	-43.77%	3.24%	6.56%	-1.05%	-35.45%
Profit Margin	-35.34%	-1.08%	2.69%	-18.43%	-33.95%
Free Cash Flow Margin	-32.57%	-18.44%	-14.78%	-6.42%	-30.76%
EBITDA	-18.83	14.18	15.87	2.29	-42.16
EBITDA Margin	-30.01%	8.06%	9.52%	1.73%	-32.83%
D&A For EBITDA	8.64	8.47	4.94	3.68	3.37
EBIT	-27.47	5.71	10.93	-1.39	-45.53
EBIT Margin	-43.77%	3.24%	6.56%	-1.05%	-35.45%
Effective Tax Rate	-	166.20%	37.21%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.