KLSE:SCIB Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	176	166.62	132.04	128.43	132.64
Revenue Growth (YoY)	5.63%	26.19%	2.81%	-3.18%	-74.30%
Cost of Revenue	136.75	131.19	110.07	112.57	74.76
Gross Profit	39.25	35.44	21.97	15.86	57.89
Selling, General & Admin	35.6	27.36	24.38	53.46	24.16
Other Operating Expenses	-2.05	-0.83	-0.33	-7.99	-16.26
Operating Expenses	33.54	24.51	23.36	61.39	50.16
Operating Income	5.71	10.93	-1.39	-45.53	7.72
Interest Expense	-3.66	-2.54	-2.07	-1.84	-1.93
Interest & Investment Income	0.25	0.36	0.36	0.46	0.45
Earnings From Equity Investments	-	-	-	-0	0
Currency Exchange Gain (Loss)	-	0.16	0.77	0.01	-
Other Non Operating Income (Expenses)	-	-1.23	-19.77	-8.91	-2.43
EBT Excluding Unusual Items	2.3	7.67	-22.1	-55.82	3.81
Gain (Loss) on Sale of Assets	-	0.01	0	2.38	-
Other Unusual Items	-	-	0.02	-	-
Pretax Income	2.3	7.68	-22.08	-53.44	3.81
Income Tax Expense	3.82	2.86	1.56	-9.68	6.62
Earnings From Continuing Operations	-1.52	4.83	-23.64	-43.76	-2.81
Minority Interest in Earnings	-0.37	-0.34	-0.69	0.16	0.01
Net Income	-1.89	4.48	-24.33	-43.6	-2.79
Net Income to Common	-1.89	4.48	-24.33	-43.6	-2.79
Shares Outstanding (Basic)	676	644	588	559	446
Shares Outstanding (Diluted)	676	644	588	559	446
Shares Change (YoY)	4.83%	9.53%	5.21%	25.49%	-19.25%
EPS (Basic)	-0.00	0.01	-0.04	-0.08	-0.01
EPS (Diluted)	-0.00	0.01	-0.04	-0.08	-0.01
Free Cash Flow	-32.46	-24.63	-8.47	-39.51	-37.91
Free Cash Flow Per Share	-0.05	-0.04	-0.01	-0.07	-0.09
Dividend Per Share	-	-	-	-	0.021
Dividend Growth	-	-	-	-	-33.33%
Gross Margin	22.30%	21.27%	16.64%	12.35%	43.64%
Operating Margin	3.24%	6.56%	-1.05%	-35.45%	5.82%
Profit Margin	-1.08%	2.69%	-18.43%	-33.95%	-2.10%
Free Cash Flow Margin	-18.44%	-14.78%	-6.42%	-30.76%	-28.58%
EBITDA	14.18	15.87	2.29	-42.16	10.77
EBITDA Margin	8.06%	9.52%	1.73%	-32.83%	8.12%
D&A For EBITDA	8.47	4.94	3.68	3.37	3.05
EBIT	5.71	10.93	-1.39	-45.53	7.72
EBIT Margin	3.24%	6.56%	-1.05%	-35.45%	5.82%
Effective Tax Rate	166.20%	37.21%	-	-	173.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.