Sarawak Consolidated Industries Berhad (KLSE:SCIB)
Malaysia
· Delayed Price · Currency is MYR 0.1700
0.00 (0.00%)
At close: Apr 25, 2025
KLSE:SCIB Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 184.11 | 166.62 | 132.04 | 128.43 | 132.64 | 516.02 | Upgrade
|
| Revenue Growth (YoY) | 28.56% | 26.19% | 2.81% | -3.18% | -74.30% | 499.69% | Upgrade
|
| Cost of Revenue | 143.82 | 131.19 | 110.07 | 112.57 | 74.76 | 454.43 | Upgrade
|
| Gross Profit | 40.29 | 35.44 | 21.97 | 15.86 | 57.89 | 61.59 | Upgrade
|
| Selling, General & Admin | 33.46 | 27.36 | 24.38 | 53.46 | 24.16 | 19.26 | Upgrade
|
| Other Operating Expenses | -1.43 | -0.83 | -0.33 | -7.99 | -16.26 | -19.02 | Upgrade
|
| Operating Expenses | 30.01 | 24.51 | 23.36 | 61.39 | 50.16 | 0.25 | Upgrade
|
| Operating Income | 10.28 | 10.93 | -1.39 | -45.53 | 7.72 | 61.35 | Upgrade
|
| Interest Expense | -2.99 | -2.54 | -2.07 | -1.84 | -1.93 | -1.92 | Upgrade
|
| Interest & Investment Income | 0.32 | 0.36 | 0.36 | 0.46 | 0.45 | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0 | 0 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.16 | 0.16 | 0.77 | 0.01 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.23 | -1.23 | -19.77 | -8.91 | -2.43 | - | Upgrade
|
| EBT Excluding Unusual Items | 6.54 | 7.67 | -22.1 | -55.82 | 3.81 | 59.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0 | 2.38 | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.02 | - | - | - | Upgrade
|
| Pretax Income | 6.55 | 7.68 | -22.08 | -53.44 | 3.81 | 59.46 | Upgrade
|
| Income Tax Expense | 3.42 | 2.86 | 1.56 | -9.68 | 6.62 | 7.29 | Upgrade
|
| Earnings From Continuing Operations | 3.13 | 4.83 | -23.64 | -43.76 | -2.81 | 52.17 | Upgrade
|
| Minority Interest in Earnings | -0.58 | -0.34 | -0.69 | 0.16 | 0.01 | - | Upgrade
|
| Net Income | 2.55 | 4.48 | -24.33 | -43.6 | -2.79 | 52.17 | Upgrade
|
| Net Income to Common | 2.55 | 4.48 | -24.33 | -43.6 | -2.79 | 52.17 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 1556.34% | Upgrade
|
| Shares Outstanding (Basic) | 654 | 644 | 588 | 559 | 446 | 552 | Upgrade
|
| Shares Outstanding (Diluted) | 658 | 644 | 588 | 559 | 446 | 552 | Upgrade
|
| Shares Change (YoY) | 6.51% | 9.53% | 5.21% | 25.49% | -19.25% | 60.66% | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | -0.04 | -0.08 | -0.01 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | -0.04 | -0.08 | -0.01 | 0.09 | Upgrade
|
| EPS Growth | - | - | - | - | - | 930.96% | Upgrade
|
| Free Cash Flow | -26.73 | -24.63 | -8.47 | -39.51 | -37.91 | -11.91 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.04 | -0.01 | -0.07 | -0.09 | -0.02 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.021 | 0.032 | Upgrade
|
| Dividend Growth | - | - | - | - | -33.33% | - | Upgrade
|
| Gross Margin | 21.88% | 21.27% | 16.64% | 12.35% | 43.64% | 11.94% | Upgrade
|
| Operating Margin | 5.58% | 6.56% | -1.05% | -35.45% | 5.82% | 11.89% | Upgrade
|
| Profit Margin | 1.39% | 2.69% | -18.43% | -33.95% | -2.10% | 10.11% | Upgrade
|
| Free Cash Flow Margin | -14.52% | -14.78% | -6.42% | -30.76% | -28.58% | -2.31% | Upgrade
|
| EBITDA | 15.84 | 15.87 | 2.29 | -42.16 | 10.77 | 65.28 | Upgrade
|
| EBITDA Margin | 8.60% | 9.52% | 1.73% | -32.83% | 8.12% | 12.65% | Upgrade
|
| D&A For EBITDA | 5.56 | 4.94 | 3.68 | 3.37 | 3.05 | 3.93 | Upgrade
|
| EBIT | 10.28 | 10.93 | -1.39 | -45.53 | 7.72 | 61.35 | Upgrade
|
| EBIT Margin | 5.58% | 6.56% | -1.05% | -35.45% | 5.82% | 11.89% | Upgrade
|
| Effective Tax Rate | 52.16% | 37.21% | - | - | 173.56% | 12.26% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.