Sarawak Consolidated Industries Berhad (KLSE:SCIB)
0.1350
0.00 (0.00%)
At close: May 29, 2026
KLSE:SCIB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 64.29 | 176 | 52.34 | 132.04 | 128.43 | |
Revenue Growth (YoY) | -63.47% | 236.24% | -60.36% | 2.81% | -3.18% |
Cost of Revenue | 61.43 | 136.75 | 47.27 | 110.07 | 112.57 |
Gross Profit | 2.86 | 39.25 | 5.07 | 21.97 | 15.86 |
Selling, General & Admin | 18.92 | 35.6 | 13.27 | 24.38 | 53.46 |
Other Operating Expenses | 12.86 | -2.05 | -0.41 | -0.33 | -7.99 |
Operating Expenses | 31.78 | 33.54 | 12.86 | 23.36 | 61.39 |
Operating Income | -28.92 | 5.71 | -7.78 | -1.39 | -45.53 |
Interest Expense | -0.89 | -3.66 | -0.11 | -2.07 | -1.84 |
Interest & Investment Income | 0.08 | 0.25 | 0.2 | 0.36 | 0.46 |
Earnings From Equity Investments | - | - | - | - | -0 |
Currency Exchange Gain (Loss) | - | - | 0.16 | 0.77 | 0.01 |
Other Non Operating Income (Expenses) | - | - | - | -19.77 | -8.91 |
EBT Excluding Unusual Items | -29.74 | 2.3 | -7.54 | -22.1 | -55.82 |
Gain (Loss) on Sale of Investments | 0.13 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.19 | - | - | 0 | 2.38 |
Asset Writedown | 0.1 | - | - | - | - |
Other Unusual Items | - | - | - | 0.02 | - |
Pretax Income | -29.32 | 2.3 | -7.54 | -22.08 | -53.44 |
Income Tax Expense | 0.4 | 3.82 | 0.87 | 1.56 | -9.68 |
Earnings From Continuing Operations | -29.72 | -1.52 | -8.41 | -23.64 | -43.76 |
Earnings From Discontinued Operations | 5.88 | - | 13.24 | - | - |
Net Income to Company | -23.84 | -1.52 | 4.83 | -23.64 | -43.76 |
Minority Interest in Earnings | 0.63 | -0.37 | -0.34 | -0.69 | 0.16 |
Net Income | -23.21 | -1.89 | 4.48 | -24.33 | -43.6 |
Net Income to Common | -23.21 | -1.89 | 4.48 | -24.33 | -43.6 |
Shares Outstanding (Basic) | 686 | 676 | 644 | 588 | 559 |
Shares Outstanding (Diluted) | 686 | 676 | 644 | 588 | 559 |
Shares Change (YoY) | 1.49% | 4.83% | 9.53% | 5.21% | 25.49% |
EPS (Basic) | -0.03 | -0.00 | 0.01 | -0.04 | -0.08 |
EPS (Diluted) | -0.03 | -0.00 | 0.01 | -0.04 | -0.08 |
Free Cash Flow | -20.29 | -32.46 | -24.63 | -8.47 | -39.51 |
Free Cash Flow Per Share | -0.03 | -0.05 | -0.04 | -0.01 | -0.07 |
Gross Margin | 4.45% | 22.30% | 9.69% | 16.64% | 12.35% |
Operating Margin | -44.99% | 3.24% | -14.87% | -1.05% | -35.45% |
Profit Margin | -36.10% | -1.08% | 8.56% | -18.43% | -33.95% |
Free Cash Flow Margin | -31.56% | -18.44% | -47.06% | -6.42% | -30.76% |
EBITDA | -22.94 | 14.18 | -2.87 | 2.29 | -42.16 |
EBITDA Margin | -35.68% | 8.06% | -5.49% | 1.73% | -32.83% |
D&A For EBITDA | 5.98 | 8.47 | 4.91 | 3.68 | 3.37 |
EBIT | -28.92 | 5.71 | -7.78 | -1.39 | -45.53 |
EBIT Margin | -44.99% | 3.24% | -14.87% | -1.05% | -35.45% |
Effective Tax Rate | - | 166.20% | - | - | - |