Scicom (MSC) Berhad (KLSE: SCICOM)
Malaysia
· Delayed Price · Currency is MYR 0.815
-0.005 (-0.61%)
At close: Dec 20, 2024
Scicom (MSC) Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 220.58 | 224 | 245.34 | 265.05 | 216.2 | 181.33 | Upgrade
|
| Revenue Growth (YoY) | -8.07% | -8.70% | -7.44% | 22.60% | 19.23% | 12.52% | Upgrade
|
| Cost of Revenue | 142.09 | 146.03 | 160.95 | 180.51 | 144.01 | 111.93 | Upgrade
|
| Gross Profit | 78.48 | 77.97 | 84.39 | 84.54 | 72.19 | 69.4 | Upgrade
|
| Selling, General & Admin | 15.85 | 15.85 | 15.89 | 14.22 | 10.67 | 12.47 | Upgrade
|
| Other Operating Expenses | 10.52 | 10.52 | 9.3 | 8.39 | 7.78 | 9.74 | Upgrade
|
| Operating Expenses | 45.42 | 45.15 | 43.26 | 41 | 37.19 | 38.53 | Upgrade
|
| Operating Income | 33.06 | 32.82 | 41.12 | 43.54 | 34.99 | 30.87 | Upgrade
|
| Interest Expense | -1.35 | -1.46 | -1.83 | -2.32 | -1.79 | -0.84 | Upgrade
|
| Interest & Investment Income | 1.49 | 1.47 | 0.89 | 0.49 | 0.61 | 0.97 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0 | -0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.28 | 0.55 | 1.59 | 0.37 | -0.5 | -0.33 | Upgrade
|
| EBT Excluding Unusual Items | 33.48 | 33.38 | 41.77 | 42.08 | 33.32 | 30.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 0.17 | 0.02 | - | -0 | Upgrade
|
| Pretax Income | 33.48 | 33.38 | 41.94 | 42.1 | 33.32 | 30.67 | Upgrade
|
| Income Tax Expense | 8.85 | 9.03 | 9.6 | 10.65 | 7.51 | 8.62 | Upgrade
|
| Earnings From Continuing Operations | 24.63 | 24.35 | 32.33 | 31.45 | 25.81 | 22.05 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | 0 | 0.01 | 0 | -0 | Upgrade
|
| Net Income | 24.63 | 24.35 | 32.34 | 31.45 | 25.82 | 22.05 | Upgrade
|
| Net Income to Common | 24.63 | 24.35 | 32.34 | 31.45 | 25.82 | 22.05 | Upgrade
|
| Net Income Growth | -20.22% | -24.69% | 2.82% | 21.82% | 17.08% | 9.11% | Upgrade
|
| Shares Outstanding (Basic) | 355 | 355 | 355 | 355 | 355 | 355 | Upgrade
|
| Shares Outstanding (Diluted) | 355 | 355 | 355 | 355 | 355 | 355 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.07 | 0.09 | 0.09 | 0.07 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.07 | 0.09 | 0.09 | 0.07 | 0.06 | Upgrade
|
| EPS Growth | -20.21% | -24.71% | 2.82% | 21.88% | 17.02% | 9.11% | Upgrade
|
| Free Cash Flow | 40.63 | 45.61 | 40.39 | 42.45 | 34.85 | 19.38 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.13 | 0.11 | 0.12 | 0.10 | 0.05 | Upgrade
|
| Dividend Per Share | 0.065 | 0.065 | 0.080 | 0.070 | 0.060 | 0.050 | Upgrade
|
| Dividend Growth | -18.75% | -18.75% | 14.29% | 16.67% | 20.00% | -9.09% | Upgrade
|
| Gross Margin | 35.58% | 34.81% | 34.40% | 31.90% | 33.39% | 38.27% | Upgrade
|
| Operating Margin | 14.99% | 14.65% | 16.76% | 16.43% | 16.19% | 17.02% | Upgrade
|
| Profit Margin | 11.17% | 10.87% | 13.18% | 11.87% | 11.94% | 12.16% | Upgrade
|
| Free Cash Flow Margin | 18.42% | 20.36% | 16.46% | 16.01% | 16.12% | 10.69% | Upgrade
|
| EBITDA | 39.85 | 39.22 | 47.56 | 49.82 | 39.61 | 35.08 | Upgrade
|
| EBITDA Margin | 18.06% | 17.51% | 19.39% | 18.80% | 18.32% | 19.34% | Upgrade
|
| D&A For EBITDA | 6.78 | 6.4 | 6.44 | 6.28 | 4.62 | 4.21 | Upgrade
|
| EBIT | 33.06 | 32.82 | 41.12 | 43.54 | 34.99 | 30.87 | Upgrade
|
| EBIT Margin | 14.99% | 14.65% | 16.76% | 16.43% | 16.19% | 17.02% | Upgrade
|
| Effective Tax Rate | 26.45% | 27.05% | 22.90% | 25.30% | 22.54% | 28.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.