Scicom (MSC) Berhad (KLSE:SCICOM)

Scicom (MSC) Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	235.47	198.6	224	245.34	265.05	216.2
Revenue Growth (YoY)	14.56%	-11.34%	-8.70%	-7.44%	22.60%	19.23%
Cost of Revenue	146.8	125.61	146.03	160.95	180.51	144.01
Gross Profit	88.66	72.99	77.97	84.39	84.54	72.19
Selling, General & Admin	16.22	16.22	15.85	15.89	14.22	10.67
Other Operating Expenses	10.52	10.52	10.52	9.3	8.39	7.78
Operating Expenses	44.66	45.63	45.15	43.26	41	37.19
Operating Income	44.01	27.36	32.82	41.12	43.54	34.99
Interest Expense	-0.8	-1.02	-1.46	-1.83	-2.32	-1.79
Interest & Investment Income	1.65	1.62	1.47	0.89	0.49	0.61
Earnings From Equity Investments	-	-	-	-	-0	-0
Currency Exchange Gain (Loss)	-0.67	-1.04	0.55	1.59	0.37	-0.5
EBT Excluding Unusual Items	44.18	26.92	33.38	41.77	42.08	33.32
Gain (Loss) on Sale of Assets	-	-	-0.01	0.17	0.02	-
Asset Writedown	-0	-	-	-	-	-
Pretax Income	44.18	26.92	33.38	41.94	42.1	33.32
Income Tax Expense	12.69	6.28	9.03	9.6	10.65	7.51
Earnings From Continuing Operations	31.49	20.64	24.35	32.33	31.45	25.81
Minority Interest in Earnings	0	-0.29	0	0	0.01	0
Net Income	31.49	20.34	24.35	32.34	31.45	25.82
Net Income to Common	31.49	20.34	24.35	32.34	31.45	25.82
Net Income Growth	42.86%	-16.46%	-24.70%	2.82%	21.82%	17.08%
Shares Outstanding (Basic)	356	355	355	355	355	355
Shares Outstanding (Diluted)	356	355	355	355	355	355
EPS (Basic)	0.09	0.06	0.07	0.09	0.09	0.07
EPS (Diluted)	0.09	0.06	0.07	0.09	0.09	0.07
EPS Growth	42.72%	-16.50%	-24.71%	2.82%	21.88%	17.02%
Free Cash Flow	42.03	41.58	45.61	40.39	42.45	34.85
Free Cash Flow Per Share	0.12	0.12	0.13	0.11	0.12	0.10
Dividend Per Share	0.083	0.055	0.065	0.080	0.070	0.060
Dividend Growth	43.48%	-15.38%	-18.75%	14.29%	16.67%	20.00%
Gross Margin	37.65%	36.75%	34.81%	34.40%	31.90%	33.39%
Operating Margin	18.69%	13.78%	14.65%	16.76%	16.43%	16.19%
Profit Margin	13.37%	10.24%	10.87%	13.18%	11.87%	11.94%
Free Cash Flow Margin	17.85%	20.94%	20.36%	16.46%	16.01%	16.12%
EBITDA	49.82	33.64	39.22	47.56	49.82	39.61
EBITDA Margin	21.16%	16.94%	17.51%	19.39%	18.80%	18.32%
D&A For EBITDA	5.81	6.28	6.4	6.44	6.28	4.62
EBIT	44.01	27.36	32.82	41.12	43.54	34.99
EBIT Margin	18.69%	13.78%	14.65%	16.76%	16.43%	16.19%
Effective Tax Rate	28.73%	23.33%	27.05%	22.90%	25.30%	22.54%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.