Scicom (MSC) Berhad (KLSE:SCICOM)
2.290
-0.020 (-0.87%)
At close: Aug 28, 2026
Scicom (MSC) Berhad Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 23.17 | 26.02 | 21.77 | 19.94 | 23.57 |
Short-Term Investments | 25.38 | 25.28 | 24.04 | 17.41 | 14.09 |
Cash & Short-Term Investments | 48.56 | 51.3 | 45.81 | 37.35 | 37.65 |
Cash Growth | -5.34% | 11.98% | 22.66% | -0.82% | 10.51% |
Accounts Receivable | 69.79 | 44.54 | 52.57 | 55.82 | 57.25 |
Other Receivables | 11.71 | 6.55 | 5.79 | 5.21 | 1.9 |
Receivables | 81.5 | 51.09 | 58.36 | 61.02 | 59.15 |
Prepaid Expenses | - | 2.94 | 3.34 | 4.23 | 2.32 |
Total Current Assets | 130.06 | 105.33 | 107.5 | 102.6 | 99.12 |
Property, Plant & Equipment | 22.53 | 22.53 | 34.65 | 44.85 | 51.95 |
Other Intangible Assets | 12 | 11.76 | 8.9 | 9.81 | 9.06 |
Long-Term Deferred Tax Assets | 0.66 | 2.11 | 1.04 | 1.42 | 1.51 |
Other Long-Term Assets | 0.22 | 3.21 | 3.25 | 3.34 | 3.34 |
Total Assets | 165.47 | 144.94 | 155.34 | 162.01 | 164.97 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 20.96 | 0.02 | 0.23 | 0.65 | 0.76 |
Accrued Expenses | - | 7.12 | 7.57 | 8.17 | 12.07 |
Current Portion of Leases | 5.04 | 9.66 | 9.12 | 9.06 | 8.39 |
Current Income Taxes Payable | 5.47 | 0.48 | - | - | - |
Current Unearned Revenue | 0.58 | 0.58 | 0.5 | - | - |
Other Current Liabilities | - | 4.01 | 5.26 | 4.58 | 3.82 |
Total Current Liabilities | 32.05 | 21.86 | 22.68 | 22.46 | 25.04 |
Long-Term Leases | 7.5 | 4.82 | 14.09 | 21.01 | 26.03 |
Long-Term Unearned Revenue | 0.75 | 1.33 | 1.91 | - | - |
Long-Term Deferred Tax Liabilities | 0.2 | 1.61 | 1.98 | 2.2 | 1.77 |
Total Liabilities | 40.5 | 29.62 | 40.65 | 45.66 | 52.84 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 35.55 | 35.55 | 35.55 | 35.55 | 35.55 |
Retained Earnings | 99.71 | 88.91 | 88.11 | 89.53 | 85.63 |
Comprehensive Income & Other | -8.64 | -7.8 | -7.34 | -7.1 | -7.42 |
Total Common Equity | 126.61 | 116.65 | 116.32 | 117.97 | 113.76 |
Minority Interest | -1.64 | -1.33 | -1.63 | -1.62 | -1.62 |
Shareholders' Equity | 124.97 | 115.32 | 114.69 | 116.34 | 112.14 |
Total Liabilities & Equity | 165.47 | 144.94 | 155.34 | 162.01 | 164.97 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 12.54 | 14.47 | 23.21 | 30.07 | 34.42 |
Net Cash (Debt) | 36.02 | 36.82 | 22.59 | 7.28 | 3.23 |
Net Cash Growth | -2.19% | 62.98% | 210.51% | 125.03% | - |
Net Cash Per Share | 0.10 | 0.10 | 0.06 | 0.02 | 0.01 |
Filing Date Shares Outstanding | 355.45 | 355.45 | 355.45 | 355.45 | 355.45 |
Total Common Shares Outstanding | 355.45 | 355.45 | 355.45 | 355.45 | 355.45 |
Working Capital | 98.01 | 83.46 | 84.83 | 80.14 | 74.08 |
Book Value Per Share | 0.36 | 0.33 | 0.33 | 0.33 | 0.32 |
Tangible Book Value | 114.61 | 104.89 | 107.42 | 108.16 | 104.7 |
Tangible Book Value Per Share | 0.32 | 0.30 | 0.30 | 0.30 | 0.29 |
Machinery | - | 91.1 | 89.78 | 87.84 | 86.14 |