Scientex Berhad (KLSE:SCIENTX)
Malaysia
· Delayed Price · Currency is MYR 3.480
+0.100 (2.96%)
At close: Apr 25, 2025
Scientex Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2015 - 2019 |
| Revenue | 4,491 | 4,476 | 4,077 | 3,985 | 3,656 | 3,519 | Upgrade
|
| Revenue Growth (YoY) | 5.23% | 9.78% | 2.30% | 9.01% | 3.90% | 8.35% | Upgrade
|
| Cost of Revenue | 3,467 | 3,467 | 3,187 | 3,140 | 2,813 | 2,714 | Upgrade
|
| Gross Profit | 1,024 | 1,009 | 889.53 | 845.18 | 843.39 | 804.92 | Upgrade
|
| Selling, General & Admin | 290.47 | 290.47 | 287.58 | 286.4 | 258.48 | 236.48 | Upgrade
|
| Operating Expenses | 333.39 | 290.47 | 287.58 | 286.4 | 258.48 | 236.48 | Upgrade
|
| Operating Income | 690.8 | 718.4 | 601.95 | 558.78 | 584.91 | 568.44 | Upgrade
|
| Interest Expense | -20.33 | -22.6 | -33.55 | -20.45 | -11.14 | -16.35 | Upgrade
|
| Interest & Investment Income | 0.98 | - | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 14.95 | 14.95 | 12.61 | 7.71 | 11.76 | 11.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.13 | 18.13 | -12.36 | 2.26 | 15.43 | -18.99 | Upgrade
|
| Pretax Income | 704.54 | 728.88 | 568.67 | 548.31 | 600.96 | 544.26 | Upgrade
|
| Income Tax Expense | 156.12 | 159.7 | 119.73 | 115.71 | 115.19 | 126.24 | Upgrade
|
| Earnings From Continuing Operations | 548.41 | 569.19 | 448.94 | 432.6 | 485.78 | 418.03 | Upgrade
|
| Minority Interest in Earnings | -29.51 | -23.98 | -10.8 | -22.72 | -28.54 | -27.91 | Upgrade
|
| Net Income | 518.91 | 545.21 | 438.14 | 409.87 | 457.23 | 390.11 | Upgrade
|
| Net Income to Common | 518.91 | 545.21 | 438.14 | 409.87 | 457.23 | 390.11 | Upgrade
|
| Net Income Growth | 3.05% | 24.44% | 6.90% | -10.36% | 17.21% | 16.91% | Upgrade
|
| Shares Outstanding (Basic) | 1,552 | 1,551 | 1,551 | 1,551 | 1,550 | 1,547 | Upgrade
|
| Shares Outstanding (Diluted) | 1,552 | 1,551 | 1,551 | 1,551 | 1,550 | 1,547 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.01% | 0.01% | 0.05% | 0.20% | 3.01% | Upgrade
|
| EPS (Basic) | 0.33 | 0.35 | 0.28 | 0.26 | 0.29 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.35 | 0.28 | 0.26 | 0.29 | 0.25 | Upgrade
|
| EPS Growth | 2.97% | 24.42% | 6.88% | -10.41% | 16.97% | 13.49% | Upgrade
|
| Free Cash Flow | 625.62 | 767.47 | 681.68 | 553.77 | 574.93 | 580.94 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.49 | 0.44 | 0.36 | 0.37 | 0.38 | Upgrade
|
| Dividend Per Share | 0.060 | 0.120 | 0.100 | 0.090 | 0.090 | 0.077 | Upgrade
|
| Dividend Growth | -45.45% | 20.00% | 11.11% | - | 17.34% | 14.99% | Upgrade
|
| Gross Margin | 22.81% | 22.54% | 21.82% | 21.21% | 23.07% | 22.88% | Upgrade
|
| Operating Margin | 15.38% | 16.05% | 14.77% | 14.02% | 16.00% | 16.16% | Upgrade
|
| Profit Margin | 11.55% | 12.18% | 10.75% | 10.29% | 12.51% | 11.09% | Upgrade
|
| Free Cash Flow Margin | 13.93% | 17.15% | 16.72% | 13.89% | 15.73% | 16.51% | Upgrade
|
| EBITDA | 821.56 | 846.95 | 722.09 | 669.55 | 691.75 | 675.85 | Upgrade
|
| EBITDA Margin | 18.29% | 18.92% | 17.71% | 16.80% | 18.92% | 19.21% | Upgrade
|
| D&A For EBITDA | 130.76 | 128.54 | 120.13 | 110.77 | 106.83 | 107.41 | Upgrade
|
| EBIT | 690.8 | 718.4 | 601.95 | 558.78 | 584.91 | 568.44 | Upgrade
|
| EBIT Margin | 15.38% | 16.05% | 14.77% | 14.02% | 16.00% | 16.16% | Upgrade
|
| Effective Tax Rate | 22.16% | 21.91% | 21.05% | 21.10% | 19.17% | 23.19% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.