Scientex Berhad (KLSE:SCIENTX)

Scientex Berhad Income Statement

Financials in millions MYR. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Revenue	4,563	4,518	4,476	4,077	3,985	3,656
Revenue Growth (YoY)	1.90%	0.94%	9.78%	2.30%	9.01%	3.90%
Cost of Revenue	3,461	3,461	3,467	3,187	3,140	2,813
Gross Profit	1,102	1,056	1,009	889.53	845.18	843.39
Selling, General & Admin	332.08	332.08	290.47	287.58	286.4	258.48
Operating Expenses	350.35	332.08	290.47	287.58	286.4	258.48
Operating Income	751.74	724.29	718.4	601.95	558.78	584.91
Interest Expense	-24.39	-22.49	-22.6	-33.55	-20.45	-11.14
Interest & Investment Income	0.65	-	-	-	-	-
Earnings From Equity Investments	15.68	15.68	14.95	12.61	7.71	11.76
Other Non Operating Income (Expenses)	17.78	17.78	18.13	-12.36	2.26	15.43
Pretax Income	761.46	735.25	728.88	568.67	548.31	600.96
Income Tax Expense	176.64	170.15	159.7	119.73	115.71	115.19
Earnings From Continuing Operations	584.81	565.1	569.19	448.94	432.6	485.78
Minority Interest in Earnings	-39.76	-34.35	-23.98	-10.8	-22.72	-28.54
Net Income	545.05	530.75	545.21	438.14	409.87	457.23
Net Income to Common	545.05	530.75	545.21	438.14	409.87	457.23
Net Income Growth	1.69%	-2.65%	24.44%	6.90%	-10.36%	17.21%
Shares Outstanding (Basic)	1,556	1,555	1,551	1,551	1,551	1,550
Shares Outstanding (Diluted)	1,556	1,555	1,551	1,551	1,551	1,550
Shares Change (YoY)	0.31%	0.24%	0.01%	0.01%	0.05%	0.20%
EPS (Basic)	0.35	0.34	0.35	0.28	0.26	0.29
EPS (Diluted)	0.35	0.34	0.35	0.28	0.26	0.29
EPS Growth	1.38%	-2.88%	24.42%	6.88%	-10.41%	16.97%
Free Cash Flow	647.52	675.31	767.47	681.68	553.77	574.93
Free Cash Flow Per Share	0.42	0.43	0.49	0.44	0.36	0.37
Dividend Per Share	0.120	0.120	0.120	0.100	0.090	0.090
Dividend Growth	-	-	20.00%	11.11%	-	17.34%
Gross Margin	24.15%	23.38%	22.54%	21.82%	21.21%	23.07%
Operating Margin	16.47%	16.03%	16.05%	14.77%	14.02%	16.00%
Profit Margin	11.94%	11.75%	12.18%	10.75%	10.29%	12.51%
Free Cash Flow Margin	14.19%	14.95%	17.15%	16.72%	13.89%	15.73%
EBITDA	887.44	858.56	846.95	722.09	669.55	691.75
EBITDA Margin	19.45%	19.00%	18.92%	17.71%	16.80%	18.92%
D&A For EBITDA	135.7	134.28	128.54	120.13	110.77	106.83
EBIT	751.74	724.29	718.4	601.95	558.78	584.91
EBIT Margin	16.47%	16.03%	16.05%	14.77%	14.02%	16.00%
Effective Tax Rate	23.20%	23.14%	21.91%	21.05%	21.10%	19.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.