Scientex Berhad (KLSE:SCIENTX)
Malaysia · Delayed Price · Currency is MYR 3.780
+0.050 (1.34%)
At close: Jul 1, 2026
Scientex Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 4,601 | 4,518 | 4,476 | 4,077 | 3,985 | 3,656 | |
Revenue Growth (YoY) | 2.40% | 0.94% | 9.78% | 2.30% | 9.01% | 3.90% |
Cost of Revenue | 3,461 | 3,461 | 3,467 | 3,187 | 3,140 | 2,813 |
Gross Profit | 1,140 | 1,056 | 1,009 | 889.53 | 845.18 | 843.39 |
Selling, General & Admin | 332.08 | 332.08 | 290.47 | 287.58 | 286.4 | 258.48 |
Operating Expenses | 345.75 | 332.08 | 290.47 | 287.58 | 286.4 | 258.48 |
Operating Income | 794.37 | 724.29 | 718.4 | 601.95 | 558.78 | 584.91 |
Interest Expense | -27.26 | -22.49 | -22.6 | -33.55 | -20.45 | -11.14 |
Interest & Investment Income | 0.44 | - | - | - | - | - |
Earnings From Equity Investments | 15.68 | 15.68 | 14.95 | 12.61 | 7.71 | 11.76 |
Other Non Operating Income (Expenses) | 17.78 | 17.78 | 18.13 | -12.36 | 2.26 | 15.43 |
Pretax Income | 801 | 735.25 | 728.88 | 568.67 | 548.31 | 600.96 |
Income Tax Expense | 187.77 | 170.15 | 159.7 | 119.73 | 115.71 | 115.19 |
Earnings From Continuing Operations | 613.23 | 565.1 | 569.19 | 448.94 | 432.6 | 485.78 |
Minority Interest in Earnings | -38.65 | -34.35 | -23.98 | -10.8 | -22.72 | -28.54 |
Net Income | 574.58 | 530.75 | 545.21 | 438.14 | 409.87 | 457.23 |
Net Income to Common | 574.58 | 530.75 | 545.21 | 438.14 | 409.87 | 457.23 |
Net Income Growth | 12.16% | -2.65% | 24.44% | 6.90% | -10.36% | 17.21% |
Shares Outstanding (Basic) | 1,556 | 1,555 | 1,551 | 1,551 | 1,551 | 1,550 |
Shares Outstanding (Diluted) | 1,556 | 1,555 | 1,551 | 1,551 | 1,551 | 1,550 |
Shares Change (YoY) | 0.17% | 0.24% | 0.01% | 0.01% | 0.05% | 0.20% |
EPS (Basic) | 0.37 | 0.34 | 0.35 | 0.28 | 0.26 | 0.29 |
EPS (Diluted) | 0.37 | 0.34 | 0.35 | 0.28 | 0.26 | 0.29 |
EPS Growth | 11.97% | -2.88% | 24.42% | 6.88% | -10.41% | 16.97% |
Free Cash Flow | 685.42 | 675.31 | 767.47 | 681.68 | 553.77 | 574.93 |
Free Cash Flow Per Share | 0.44 | 0.43 | 0.49 | 0.44 | 0.36 | 0.37 |
Dividend Per Share | 0.120 | 0.120 | 0.120 | 0.100 | 0.090 | 0.090 |
Dividend Growth | - | - | 20.00% | 11.11% | - | 17.34% |
Gross Margin | 24.78% | 23.38% | 22.54% | 21.82% | 21.21% | 23.07% |
Operating Margin | 17.26% | 16.03% | 16.05% | 14.77% | 14.02% | 16.00% |
Profit Margin | 12.49% | 11.75% | 12.18% | 10.75% | 10.29% | 12.51% |
Free Cash Flow Margin | 14.90% | 14.95% | 17.15% | 16.72% | 13.89% | 15.73% |
EBITDA | 931.19 | 858.56 | 846.95 | 722.09 | 669.55 | 691.75 |
EBITDA Margin | 20.24% | 19.00% | 18.92% | 17.71% | 16.80% | 18.92% |
D&A For EBITDA | 136.83 | 134.28 | 128.54 | 120.13 | 110.77 | 106.83 |
EBIT | 794.37 | 724.29 | 718.4 | 601.95 | 558.78 | 584.91 |
EBIT Margin | 17.26% | 16.03% | 16.05% | 14.77% | 14.02% | 16.00% |
Effective Tax Rate | 23.44% | 23.14% | 21.91% | 21.05% | 21.10% | 19.17% |