Scientex Berhad (KLSE:SCIENTX)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
3.490
-0.060 (-1.69%)
At close: Apr 2, 2025

Scientex Berhad Cash Flow Statement

Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jan '25 Jul '24 Jul '23 Jul '22 Jul '21 Jul '20 2015 - 2019
Net Income
518.91545.21438.14409.87457.23390.11
Upgrade
Depreciation & Amortization
134.25132.08123.87114.45110.23110.66
Upgrade
Loss (Gain) From Sale of Assets
-0.8-0.8-0.32-9.79-0.26-0.33
Upgrade
Asset Writedown & Restructuring Costs
0.60.623.420.11.6218.76
Upgrade
Loss (Gain) From Sale of Investments
-10.37-10.37-1.31.88-3.7-4.42
Upgrade
Loss (Gain) on Equity Investments
-14.95-14.95-12.61-7.71-11.76-11.15
Upgrade
Stock-Based Compensation
0.730.730.211.4411.26.01
Upgrade
Provision & Write-off of Bad Debts
-0.15-0.150.27-0.23-0.05-0.36
Upgrade
Other Operating Activities
62.5280.4535.2852.0241.1355.63
Upgrade
Change in Accounts Receivable
-159.73-208.21-157.96-17.78-137.9263.98
Upgrade
Change in Inventory
234.66220.6630674.8163.0671.49
Upgrade
Change in Accounts Payable
12.98113.949.79119.2368.7814.95
Upgrade
Operating Cash Flow
778.64859.13804.79738.29699.57715.34
Upgrade
Operating Cash Flow Growth
-16.57%6.75%9.01%5.53%-2.20%28.43%
Upgrade
Capital Expenditures
-153.01-91.66-123.11-184.52-124.64-134.4
Upgrade
Sale of Property, Plant & Equipment
10.3412.333.6321.540.430.59
Upgrade
Cash Acquisitions
-12.04--60.1-93.51--89.93
Upgrade
Divestitures
1514.970.06---
Upgrade
Investment in Securities
1.5217.26-4.49--7.56
Upgrade
Other Investing Activities
11.0269.4859.786.736.718.98
Upgrade
Investing Cash Flow
-1,578-640.08-270.04-667.71-776.47-480.85
Upgrade
Short-Term Debt Issued
-93.19-102.6885.66-
Upgrade
Long-Term Debt Issued
-----100
Upgrade
Total Debt Issued
885.9693.19-102.6885.66100
Upgrade
Short-Term Debt Repaid
---106.2---10.92
Upgrade
Long-Term Debt Repaid
--3.23-249.72-62-15.54-24.37
Upgrade
Total Debt Repaid
101.13-3.23-355.92-62-15.54-35.29
Upgrade
Net Debt Issued (Repaid)
987.0989.97-355.9240.6870.1264.71
Upgrade
Issuance of Common Stock
21.510.01-0.110.27-
Upgrade
Common Dividends Paid
-186.45-170.64-155.11-139.59-129.22-103.18
Upgrade
Other Financing Activities
-81.5-52.44-48.49-23.9-34.2-40.42
Upgrade
Financing Cash Flow
740.65-133.1-559.52-122.71-93.04-78.89
Upgrade
Net Cash Flow
-58.8585.95-24.77-52.13-169.94155.6
Upgrade
Free Cash Flow
625.62767.47681.68553.77574.93580.94
Upgrade
Free Cash Flow Growth
-22.83%12.58%23.10%-3.68%-1.03%23.76%
Upgrade
Free Cash Flow Margin
13.93%17.15%16.72%13.89%15.73%16.51%
Upgrade
Free Cash Flow Per Share
0.400.490.440.360.370.38
Upgrade
Cash Interest Paid
40.5130.8541.1227.1619.5127.31
Upgrade
Cash Income Tax Paid
150.16127.02117.21114.9123.94106
Upgrade
Levered Free Cash Flow
162.52368.04209.45373.39151.75397.3
Upgrade
Unlevered Free Cash Flow
175.23382.16230.42386.17158.71407.51
Upgrade
Change in Net Working Capital
238.48107.98146.77-105.56203.65-69.96
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.