Scientex Berhad (KLSE: SCIENTX)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
4.560
+0.030 (0.66%)
At close: Nov 14, 2024

Scientex Berhad Cash Flow Statement

Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jul '24 Jul '24 Jul '23 Jul '22 Jul '21 Jul '20 2019 - 2015
Net Income
545.21545.21438.14409.87457.23390.11
Upgrade
Depreciation & Amortization
132.08132.08123.87114.45110.23110.66
Upgrade
Loss (Gain) From Sale of Assets
---0.32-9.79-0.26-0.33
Upgrade
Asset Writedown & Restructuring Costs
--23.420.11.6218.76
Upgrade
Loss (Gain) From Sale of Investments
---1.31.88-3.7-4.42
Upgrade
Loss (Gain) on Equity Investments
---12.61-7.71-11.76-11.15
Upgrade
Stock-Based Compensation
--0.211.4411.26.01
Upgrade
Provision & Write-off of Bad Debts
--0.27-0.23-0.05-0.36
Upgrade
Other Operating Activities
55.555.535.2852.0241.1355.63
Upgrade
Change in Accounts Receivable
-208.25-208.25-157.96-17.78-137.9263.98
Upgrade
Change in Inventory
220.66220.6630674.8163.0671.49
Upgrade
Change in Accounts Payable
113.94113.9449.79119.2368.7814.95
Upgrade
Operating Cash Flow
859.13859.13804.79738.29699.57715.34
Upgrade
Operating Cash Flow Growth
6.75%6.75%9.01%5.53%-2.20%28.43%
Upgrade
Capital Expenditures
-91.66-91.66-123.11-184.52-124.64-134.4
Upgrade
Sale of Property, Plant & Equipment
12.3312.333.6321.540.430.59
Upgrade
Cash Acquisitions
---60.07-93.51--89.93
Upgrade
Divestitures
--0.03---
Upgrade
Investment in Securities
17.2617.26-4.49--7.56
Upgrade
Other Investing Activities
84.4584.4559.786.736.718.98
Upgrade
Investing Cash Flow
-640.08-640.08-270.04-667.71-776.47-480.85
Upgrade
Short-Term Debt Issued
93.1993.19-102.6885.66-
Upgrade
Long-Term Debt Issued
-----100
Upgrade
Total Debt Issued
93.1993.19-102.6885.66100
Upgrade
Short-Term Debt Repaid
---106.2---10.92
Upgrade
Long-Term Debt Repaid
-3.23-3.23-249.72-62-15.54-24.37
Upgrade
Total Debt Repaid
-3.23-3.23-355.92-62-15.54-35.29
Upgrade
Net Debt Issued (Repaid)
89.9789.97-355.9240.6870.1264.71
Upgrade
Issuance of Common Stock
0.010.01-0.110.27-
Upgrade
Common Dividends Paid
-170.64-170.64-155.11-139.59-129.22-103.18
Upgrade
Other Financing Activities
-52.44-52.44-48.49-23.9-34.2-40.42
Upgrade
Financing Cash Flow
-133.1-133.1-559.52-122.71-93.04-78.89
Upgrade
Net Cash Flow
85.9585.95-24.77-52.13-169.94155.6
Upgrade
Free Cash Flow
767.47767.47681.68553.77574.93580.94
Upgrade
Free Cash Flow Growth
12.59%12.59%23.10%-3.68%-1.03%23.76%
Upgrade
Free Cash Flow Margin
17.15%17.15%16.72%13.90%15.73%16.51%
Upgrade
Free Cash Flow Per Share
0.490.490.440.360.370.38
Upgrade
Cash Interest Paid
30.8530.8541.1227.1619.5127.31
Upgrade
Cash Income Tax Paid
127.02127.02117.21114.9123.94106
Upgrade
Levered Free Cash Flow
378.64378.64209.45373.39151.75397.3
Upgrade
Unlevered Free Cash Flow
392.77392.77230.42386.17158.71407.51
Upgrade
Change in Net Working Capital
107.98107.98146.77-105.56203.65-69.96
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.