Scanwolf Corporation Berhad (KLSE:SCNWOLF)
Malaysia
· Delayed Price · Currency is MYR 0.5300
+0.0200 (3.92%)
At close: May 5, 2025
KLSE:SCNWOLF Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Operating Revenue | 36.13 | 32.8 | 36.55 | 39.22 | 48.81 | 30.9 | Upgrade
|
| Revenue | 36.13 | 32.8 | 36.55 | 39.22 | 48.81 | 30.9 | Upgrade
|
| Revenue Growth (YoY) | 10.35% | -10.26% | -6.80% | -19.65% | 57.98% | -36.56% | Upgrade
|
| Cost of Revenue | 18.12 | 15.73 | 24.09 | 27.17 | 30.79 | 16.42 | Upgrade
|
| Gross Profit | 18.01 | 17.07 | 12.46 | 12.05 | 18.02 | 14.48 | Upgrade
|
| Selling, General & Admin | 10.94 | 10.94 | 8.9 | 16.27 | 7.46 | 10.12 | Upgrade
|
| Other Operating Expenses | 15.1 | 15.1 | 11.91 | 9.19 | 6.2 | 9.1 | Upgrade
|
| Operating Expenses | 25.52 | 26.04 | 20.97 | 28.86 | 16.74 | 22.62 | Upgrade
|
| Operating Income | -7.51 | -8.97 | -8.51 | -16.8 | 1.28 | -8.15 | Upgrade
|
| Interest Expense | -1.81 | -1.58 | -1.56 | -1.61 | -1.86 | -2.31 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.04 | - | - | 0.31 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.05 | - | 0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5.3 | 7.61 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -3.99 | -2.9 | -10.02 | -18.41 | -0.26 | -10.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.5 | 0.5 | - | 1.29 | - | 0.02 | Upgrade
|
| Asset Writedown | -6.25 | -6.25 | -0.39 | - | - | - | Upgrade
|
| Other Unusual Items | 1.93 | 1.93 | - | - | - | 12.37 | Upgrade
|
| Pretax Income | -7.81 | -6.72 | -10.41 | -17.1 | -0.26 | 1.96 | Upgrade
|
| Income Tax Expense | -0.21 | -0.21 | -0.02 | -0.03 | -0.05 | 1.34 | Upgrade
|
| Earnings From Continuing Operations | -7.6 | -6.51 | -10.39 | -17.07 | -0.22 | 0.62 | Upgrade
|
| Net Income | -7.6 | -6.51 | -10.39 | -17.07 | -0.22 | 0.62 | Upgrade
|
| Net Income to Common | -7.6 | -6.51 | -10.39 | -17.07 | -0.22 | 0.62 | Upgrade
|
| Shares Outstanding (Basic) | 201 | 200 | 198 | 172 | 105 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 201 | 200 | 198 | 172 | 105 | 98 | Upgrade
|
| Shares Change (YoY) | 0.96% | 0.88% | 14.96% | 64.07% | 7.32% | 2.50% | Upgrade
|
| EPS (Basic) | -0.04 | -0.03 | -0.05 | -0.10 | -0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.03 | -0.05 | -0.10 | -0.00 | 0.01 | Upgrade
|
| Free Cash Flow | -11.34 | -6.3 | 3.35 | -30.33 | 3.06 | -0.61 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.03 | 0.02 | -0.18 | 0.03 | -0.01 | Upgrade
|
| Gross Margin | 49.84% | 52.05% | 34.09% | 30.73% | 36.92% | 46.86% | Upgrade
|
| Operating Margin | -20.79% | -27.35% | -23.28% | -42.85% | 2.62% | -26.36% | Upgrade
|
| Profit Margin | -21.02% | -19.83% | -28.43% | -43.54% | -0.45% | 2.01% | Upgrade
|
| Free Cash Flow Margin | -31.40% | -19.22% | 9.16% | -77.33% | 6.26% | -1.99% | Upgrade
|
| EBITDA | -4.69 | -5.58 | -5.38 | -13.96 | 4.11 | -5.22 | Upgrade
|
| EBITDA Margin | -12.99% | -17.00% | -14.72% | -35.61% | 8.42% | -16.88% | Upgrade
|
| D&A For EBITDA | 2.82 | 3.39 | 3.13 | 2.84 | 2.83 | 2.93 | Upgrade
|
| EBIT | -7.51 | -8.97 | -8.51 | -16.8 | 1.28 | -8.15 | Upgrade
|
| EBIT Margin | -20.79% | -27.35% | -23.28% | -42.85% | 2.62% | -26.36% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 68.26% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.