Supercomnet Technologies Berhad (KLSE:SCOMNET)
Malaysia · Delayed Price · Currency is MYR 0.5250
-0.0150 (-2.78%)
At close: Aug 11, 2026
KLSE:SCOMNET Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 137.34 | 141.8 | 149.87 | 138.12 | 158.31 | 143.61 |
| 137.34 | 141.8 | 149.87 | 138.12 | 158.31 | 143.61 | |
Revenue Growth | -7.06% | -5.38% | 8.51% | -12.75% | 10.23% | 11.84% |
Cost of Revenue | 92.88 | 96.52 | 101.75 | 93.47 | 109.84 | 101.78 |
Gross Profit | 44.46 | 45.28 | 48.11 | 44.65 | 48.47 | 41.83 |
Selling, General & Admin | 16.56 | 16.38 | 12.86 | 14.9 | 11.35 | 10.04 |
Other Operating Expenses | 0.44 | - | - | - | - | - |
Operating Expenses | 17.01 | 16.38 | 12.86 | 14.9 | 11.35 | 10.04 |
Operating Income | 27.45 | 28.9 | 35.25 | 29.75 | 37.12 | 31.79 |
Interest & Investment Income | 7.17 | 7.35 | 7.53 | 6.67 | 3.23 | 1.65 |
Currency Exchange Gain (Loss) | -2.67 | -2.41 | -1 | 1.84 | 3.82 | 1.5 |
Other Non Operating Income (Expenses) | -0.52 | -0.52 | -1.11 | -1.12 | -1.39 | -2.65 |
EBT Excluding Unusual Items | 31.43 | 33.32 | 40.66 | 37.14 | 42.78 | 32.29 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.04 | 0.09 | 0.01 | 0.09 |
Asset Writedown | -1 | -1 | -0 | -0 | -0.03 | -0 |
Pretax Income | 30.53 | 32.33 | 40.7 | 37.22 | 42.76 | 32.38 |
Income Tax Expense | 7.95 | 8.15 | 9.61 | 8.17 | 9.86 | 7.17 |
Earnings From Continuing Operations | 22.57 | 24.18 | 31.09 | 29.05 | 32.9 | 25.21 |
Minority Interest in Earnings | 0.05 | 0.04 | - | - | - | - |
Net Income | 22.62 | 24.22 | 31.09 | 29.05 | 32.9 | 25.21 |
Net Income to Common | 22.62 | 24.22 | 31.09 | 29.05 | 32.9 | 25.21 |
Net Income Growth | -25.34% | -22.11% | 7.03% | -11.70% | 30.48% | 7.29% |
Shares Outstanding (Basic) | 862 | 863 | 837 | 776 | 762 | 719 |
Shares Outstanding (Diluted) | 862 | 863 | 837 | 818 | 814 | 806 |
Shares Change | 1.54% | 3.14% | 2.35% | 0.43% | 1.00% | 6.83% |
EPS (Basic) | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 |
EPS Growth | -26.47% | -24.48% | 4.62% | -12.13% | 29.08% | 0.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 22.52 | 30.77 | 9.25 | 19.59 | 24.62 | 21.97 |
Free Cash Flow Per Share | 0.03 | 0.04 | 0.01 | 0.02 | 0.03 | 0.03 |
Dividend Per Share | 0.021 | 0.021 | 0.020 | 0.020 | 0.020 | 0.015 |
Dividend Growth | 5.00% | 5.00% | 0% | 0% | 33.33% | 50.00% |
Gross Margin | 32.37% | 31.93% | 32.10% | 32.33% | 30.62% | 29.13% |
Operating Margin | 19.99% | 20.38% | 23.52% | 21.54% | 23.45% | 22.14% |
Profit Margin | 16.47% | 17.08% | 20.75% | 21.03% | 20.78% | 17.56% |
Free Cash Flow Margin | 16.39% | 21.70% | 6.17% | 14.19% | 15.55% | 15.29% |
EBITDA | 33.36 | 34.87 | 41.07 | 35.6 | 43.46 | 37.86 |
EBITDA Margin | 24.29% | 24.59% | 27.41% | 25.77% | 27.46% | 26.36% |
D&A For EBITDA | 5.91 | 5.98 | 5.82 | 5.85 | 6.35 | 6.07 |
EBIT | 27.45 | 28.9 | 35.25 | 29.75 | 37.12 | 31.79 |
EBIT Margin | 19.99% | 20.38% | 23.52% | 21.54% | 23.45% | 22.14% |
Effective Tax Rate | 26.06% | 25.20% | 23.61% | 21.96% | 23.07% | 22.14% |