SDS Group Berhad (KLSE:SDS)
Malaysia · Delayed Price · Currency is MYR 0.4050
0.00 (0.00%)
At close: Sep 2, 2026
SDS Group Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 332.13 | 335.25 | 345.67 | 324.06 | 283.67 | 198.28 | |
Revenue Growth | -4.42% | -3.02% | 6.67% | 14.24% | 43.06% | 14.10% |
Cost of Revenue | 220.24 | 223.77 | 227.34 | 214.01 | 194.38 | 136.69 |
Gross Profit | 111.9 | 111.48 | 118.33 | 110.05 | 89.29 | 61.6 |
Selling, General & Admin | 78.3 | 77.91 | 75.26 | 66.23 | 55.87 | 46.46 |
Other Operating Expenses | 0.16 | 0.04 | 0.03 | 1.07 | 0.89 | 0.29 |
Operating Expenses | 78.46 | 77.95 | 75.29 | 67.3 | 56.76 | 46.75 |
Operating Income | 33.44 | 33.53 | 43.04 | 42.75 | 32.53 | 14.85 |
Interest Expense | -1.13 | -1.12 | -1 | -0.87 | -0.89 | -1.46 |
Interest & Investment Income | - | - | - | - | - | 0.21 |
Other Non Operating Income (Expenses) | 2.38 | 2.1 | 2.26 | 1.41 | 1.12 | 0.5 |
EBT Excluding Unusual Items | 34.68 | 34.5 | 44.3 | 43.29 | 32.77 | 14.1 |
Pretax Income | 34.68 | 34.5 | 44.3 | 43.29 | 32.77 | 14.1 |
Income Tax Expense | 7.76 | 7.47 | 10.65 | 10.4 | 7.93 | 3.5 |
Earnings From Continuing Operations | 26.92 | 27.04 | 33.66 | 32.89 | 24.84 | 10.6 |
Net Income to Company | 26.92 | 27.04 | 33.66 | 32.89 | 24.84 | 10.6 |
Minority Interest in Earnings | -0.17 | -0.21 | -0.37 | -0.34 | -0.31 | 0.02 |
Net Income | 26.75 | 26.82 | 33.28 | 32.55 | 24.53 | 10.62 |
Net Income to Common | 26.75 | 26.82 | 33.28 | 32.55 | 24.53 | 10.62 |
Net Income Growth | -15.17% | -19.41% | 2.25% | 32.70% | 131.01% | 46.03% |
Shares Outstanding (Basic) | 543 | 544 | 546 | 546 | 545 | 541 |
Shares Outstanding (Diluted) | 543 | 544 | 546 | 546 | 545 | 541 |
Shares Change | -0.42% | -0.31% | - | 0.28% | 0.66% | - |
EPS (Basic) | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.02 |
EPS (Diluted) | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.02 |
EPS Growth | -14.77% | -19.16% | 2.25% | 32.34% | 129.50% | 46.04% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 11.86 | 11.62 | 30.8 | 17.2 | 27.27 | 23.03 |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.06 | 0.03 | 0.05 | 0.04 |
Dividend Per Share | 0.015 | 0.015 | 0.011 | 0.012 | 0.009 | 0.006 |
Dividend Growth | 80.72% | 32.74% | -8.87% | 31.91% | 67.86% | - |
Gross Margin | 33.69% | 33.25% | 34.23% | 33.96% | 31.48% | 31.06% |
Operating Margin | 10.07% | 10.00% | 12.45% | 13.19% | 11.47% | 7.49% |
Profit Margin | 8.05% | 8.00% | 9.63% | 10.04% | 8.65% | 5.36% |
Free Cash Flow Margin | 3.57% | 3.46% | 8.91% | 5.31% | 9.61% | 11.62% |
EBITDA | 49.69 | 49.6 | 57.44 | 54.88 | 42.31 | 23.07 |
EBITDA Margin | 14.96% | 14.79% | 16.62% | 16.93% | 14.92% | 11.64% |
D&A For EBITDA | 16.25 | 16.07 | 14.4 | 12.13 | 9.78 | 8.23 |
EBIT | 33.44 | 33.53 | 43.04 | 42.75 | 32.53 | 14.85 |
EBIT Margin | 10.07% | 10.00% | 12.45% | 13.19% | 11.47% | 7.49% |
Effective Tax Rate | 22.38% | 21.64% | 24.03% | 24.03% | 24.20% | 24.82% |