Seal Incorporated Berhad (KLSE:SEAL)

Seal Incorporated Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Other Revenue	51.56	15.35	51.5	9.54	18.8
Total Revenue	51.56	15.35	51.5	9.54	18.8
Revenue Growth (YoY	235.91%	-70.19%	439.94%	-49.27%	-51.26%
Property Expenses	31.42	8.35	27.11	4.57	16.88
Selling, General & Administrative	16.44	12.5	14.4	5.88	9.33
Other Operating Expenses	-11.51	-7.24	-3.19	-3.56	-3.41
Total Operating Expenses	36.35	13.62	38.32	6.89	22.8
Operating Income	15.21	1.73	13.18	2.65	-4
Interest Expense	-5.85	-4.92	-4.81	-2.97	-3.29
Interest & Investment Income	-	1.06	0.61	1.22	0.78
Currency Exchange Gain (Loss)	-	-	-	0	-
EBT Excluding Unusual Items	9.35	-2.13	8.98	0.9	-6.51
Gain (Loss) on Sale of Investments	-	0.22	0.33	0.1	-
Gain (Loss) on Sale of Assets	-	0.07	0.01	-	0.14
Asset Writedown	-	-	6.84	2.88	0
Pretax Income	9.35	-1.84	16.16	3.88	-6.37
Income Tax Expense	2	1.56	4.6	-0.67	4.06
Earnings From Continuing Operations	7.36	-3.4	11.56	4.55	-10.44
Minority Interest in Earnings	0.35	0.23	0.18	-0.23	0.05
Net Income	7.71	-3.17	11.74	4.32	-10.38
Net Income to Common	7.71	-3.17	11.74	4.32	-10.38
Net Income Growth	-	-	171.65%	-	-
Basic Shares Outstanding	428	407	291	268	237
Diluted Shares Outstanding	428	407	291	268	237
Shares Change (YoY)	5.32%	39.70%	8.62%	13.04%	-
EPS (Basic)	0.02	-0.01	0.04	0.02	-0.04
EPS (Diluted)	0.02	-0.01	0.04	0.02	-0.04
EPS Growth	-	-	150.10%	-	-
Operating Margin	29.49%	11.29%	25.59%	27.79%	-21.27%
Profit Margin	14.95%	-20.65%	22.79%	45.31%	-55.22%
EBITDA	15.32	2.2	13.45	2.84	-3.69
EBITDA Margin	29.71%	14.31%	26.13%	29.79%	-19.65%
D&A For Ebitda	0.11	0.46	0.28	0.19	0.31
EBIT	15.21	1.73	13.18	2.65	-4
EBIT Margin	29.49%	11.29%	25.59%	27.79%	-21.27%
Effective Tax Rate	21.33%	-	28.44%	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.