Seal Incorporated Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Other Revenue	60.14	51.51	15.35	51.5	9.54	18.8
Total Revenue	60.14	51.51	15.35	51.5	9.54	18.8
Revenue Growth (YoY	283.13%	235.58%	-70.19%	439.94%	-49.27%	-51.26%
Property Expenses	37.96	31.67	8.35	27.11	4.57	16.88
Selling, General & Administrative	14.17	14.45	12.5	14.4	5.88	9.33
Other Operating Expenses	-6.08	-5.75	-7.24	-3.19	-3.56	-3.41
Total Operating Expenses	46.05	40.37	13.62	38.32	6.89	22.8
Operating Income	14.08	11.14	1.73	13.18	2.65	-4
Interest Expense	-6.33	-5.82	-4.92	-4.81	-2.97	-3.29
Interest & Investment Income	0.68	0.68	1.06	0.61	1.22	0.78
Currency Exchange Gain (Loss)	-	-	-	-	0	-
EBT Excluding Unusual Items	8.44	5.99	-2.13	8.98	0.9	-6.51
Gain (Loss) on Sale of Investments	0.01	0.01	0.22	0.33	0.1	-
Gain (Loss) on Sale of Assets	0.06	0.06	0.07	0.01	-	0.14
Asset Writedown	3.29	3.29	-	6.84	2.88	0
Pretax Income	11.8	9.35	-1.84	16.16	3.88	-6.37
Income Tax Expense	2.06	1.99	1.56	4.6	-0.67	4.06
Earnings From Continuing Operations	9.74	7.36	-3.4	11.56	4.55	-10.44
Minority Interest in Earnings	0.27	0.35	0.23	0.18	-0.23	0.05
Net Income	10.01	7.71	-3.17	11.74	4.32	-10.38
Net Income to Common	10.01	7.71	-3.17	11.74	4.32	-10.38
Net Income Growth	-	-	-	171.65%	-	-
Basic Shares Outstanding	436	428	407	291	268	237
Diluted Shares Outstanding	436	428	407	291	268	237
Shares Change (YoY)	3.72%	5.32%	39.70%	8.62%	13.04%	-
EPS (Basic)	0.02	0.02	-0.01	0.04	0.02	-0.04
EPS (Diluted)	0.02	0.02	-0.01	0.04	0.02	-0.04
EPS Growth	-	-	-	150.10%	-	-
Operating Margin	23.42%	21.62%	11.29%	25.59%	27.79%	-21.27%
Profit Margin	16.65%	14.96%	-20.65%	22.79%	45.31%	-55.22%
EBITDA	14.62	11.65	2.2	13.45	2.84	-3.69
EBITDA Margin	24.32%	22.62%	14.31%	26.13%	29.79%	-19.65%
D&A For Ebitda	0.54	0.52	0.46	0.28	0.19	0.31
EBIT	14.08	11.14	1.73	13.18	2.65	-4
EBIT Margin	23.42%	21.62%	11.29%	25.59%	27.79%	-21.27%
Effective Tax Rate	17.43%	21.33%	-	28.44%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.