Seal Incorporated Berhad (KLSE: SEAL)
Malaysia
· Delayed Price · Currency is MYR 0.665
-0.005 (-0.75%)
At close: Dec 18, 2024
Seal Incorporated Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Other Revenue | 16.05 | 15.7 | 51.5 | 9.54 | 18.8 | 38.58 | Upgrade
|
| Total Revenue | 16.05 | 15.7 | 51.5 | 9.54 | 18.8 | 38.58 | Upgrade
|
| Revenue Growth (YoY | -65.32% | -69.50% | 439.94% | -49.27% | -51.26% | -61.51% | Upgrade
|
| Property Expenses | 8.72 | 8.35 | 27.11 | 4.57 | 16.88 | 24.66 | Upgrade
|
| Selling, General & Administrative | 13.02 | 12.5 | 14.4 | 5.88 | 9.33 | 16.13 | Upgrade
|
| Other Operating Expenses | -7.01 | -7.24 | -3.19 | -3.56 | -3.41 | -6.4 | Upgrade
|
| Total Operating Expenses | 14.73 | 13.62 | 38.32 | 6.89 | 22.8 | 34.39 | Upgrade
|
| Operating Income | 1.32 | 2.09 | 13.18 | 2.65 | -4 | 4.18 | Upgrade
|
| Interest Expense | -5.37 | -4.92 | -4.81 | -2.97 | -3.29 | -5.35 | Upgrade
|
| Interest & Investment Income | 1.06 | 1.06 | 0.61 | 1.22 | 0.78 | 1.43 | Upgrade
|
| Income (Loss) on Equity Investments | -0.36 | -0.36 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -3.35 | -2.13 | 8.98 | 0.9 | -6.51 | 0.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.22 | 0.22 | 0.33 | 0.1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 0.01 | - | 0.14 | 0.02 | Upgrade
|
| Asset Writedown | - | - | 6.84 | 2.88 | 0 | 18.15 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1.5 | Upgrade
|
| Pretax Income | -3.06 | -1.84 | 16.16 | 3.88 | -6.37 | 19.92 | Upgrade
|
| Income Tax Expense | 1.39 | 1.56 | 4.6 | -0.67 | 4.06 | 3.76 | Upgrade
|
| Earnings From Continuing Operations | -4.45 | -3.4 | 11.56 | 4.55 | -10.44 | 16.16 | Upgrade
|
| Minority Interest in Earnings | 0.39 | 0.23 | 0.18 | -0.23 | 0.05 | -0.09 | Upgrade
|
| Net Income | -4.07 | -3.17 | 11.74 | 4.32 | -10.38 | 16.07 | Upgrade
|
| Net Income to Common | -4.07 | -3.17 | 11.74 | 4.32 | -10.38 | 16.07 | Upgrade
|
| Net Income Growth | - | - | 171.65% | - | - | -18.84% | Upgrade
|
| Basic Shares Outstanding | 420 | 407 | 291 | 268 | 237 | 237 | Upgrade
|
| Diluted Shares Outstanding | 420 | 407 | 291 | 268 | 237 | 237 | Upgrade
|
| Shares Change (YoY) | 34.68% | 39.70% | 8.62% | 13.04% | - | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | 0.04 | 0.02 | -0.04 | 0.07 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | 0.04 | 0.02 | -0.04 | 0.07 | Upgrade
|
| EPS Growth | - | - | 150.10% | - | - | -18.84% | Upgrade
|
| Operating Margin | 8.24% | 13.29% | 25.59% | 27.79% | -21.27% | 10.84% | Upgrade
|
| Profit Margin | -25.33% | -20.18% | 22.79% | 45.31% | -55.22% | 41.66% | Upgrade
|
| Free Cash Flow Margin | -147.38% | -134.48% | 17.63% | -66.23% | 5.91% | 36.95% | Upgrade
|
| EBITDA | 1.81 | 2.55 | 13.45 | 2.84 | -3.69 | 4.63 | Upgrade
|
| EBITDA Margin | 11.30% | 16.25% | 26.13% | 29.79% | -19.65% | 12.01% | Upgrade
|
| D&A For Ebitda | 0.49 | 0.46 | 0.28 | 0.19 | 0.31 | 0.45 | Upgrade
|
| EBIT | 1.32 | 2.09 | 13.18 | 2.65 | -4 | 4.18 | Upgrade
|
| EBIT Margin | 8.24% | 13.29% | 25.59% | 27.79% | -21.27% | 10.84% | Upgrade
|
| Effective Tax Rate | - | - | 28.44% | - | - | 18.86% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.