Seal Incorporated Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Other Revenue	68.25	51.51	15.35	51.5	9.54	18.8
Total Revenue	68.25	51.51	15.35	51.5	9.54	18.8
Revenue Growth (YoY	201.59%	235.58%	-70.19%	439.94%	-49.27%	-51.26%
Property Expenses	39.39	31.67	8.35	27.11	4.57	16.88
Selling, General & Administrative	12.93	14.45	12.5	14.4	5.88	9.33
Other Operating Expenses	-5.38	-5.75	-7.24	-3.19	-3.56	-3.41
Total Operating Expenses	46.94	40.37	13.62	38.32	6.89	22.8
Operating Income	21.31	11.14	1.73	13.18	2.65	-4
Interest Expense	-6.63	-5.82	-4.92	-4.81	-2.97	-3.29
Interest & Investment Income	0.68	0.68	1.06	0.61	1.22	0.78
Currency Exchange Gain (Loss)	-	-	-	-	0	-
EBT Excluding Unusual Items	15.36	5.99	-2.13	8.98	0.9	-6.51
Gain (Loss) on Sale of Investments	0.01	0.01	0.22	0.33	0.1	-
Gain (Loss) on Sale of Assets	0.06	0.06	0.07	0.01	-	0.14
Asset Writedown	3.29	3.29	-	6.84	2.88	0
Pretax Income	18.72	9.35	-1.84	16.16	3.88	-6.37
Income Tax Expense	2.15	1.99	1.56	4.6	-0.67	4.06
Earnings From Continuing Operations	16.58	7.36	-3.4	11.56	4.55	-10.44
Minority Interest in Earnings	0.26	0.35	0.23	0.18	-0.23	0.05
Net Income	16.84	7.71	-3.17	11.74	4.32	-10.38
Net Income to Common	16.84	7.71	-3.17	11.74	4.32	-10.38
Net Income Growth	-	-	-	171.65%	-	-
Basic Shares Outstanding	443	428	407	291	268	237
Diluted Shares Outstanding	443	428	407	291	268	237
Shares Change (YoY)	5.54%	5.32%	39.70%	8.62%	13.04%	-
EPS (Basic)	0.04	0.02	-0.01	0.04	0.02	-0.04
EPS (Diluted)	0.04	0.02	-0.01	0.04	0.02	-0.04
EPS Growth	-	-	-	150.10%	-	-
Operating Margin	31.22%	21.62%	11.29%	25.59%	27.79%	-21.27%
Profit Margin	24.67%	14.96%	-20.65%	22.79%	45.31%	-55.22%
EBITDA	21.8	11.65	2.2	13.45	2.84	-3.69
EBITDA Margin	31.95%	22.62%	14.31%	26.13%	29.79%	-19.65%
D&A For Ebitda	0.49	0.52	0.46	0.28	0.19	0.31
EBIT	21.31	11.14	1.73	13.18	2.65	-4
EBIT Margin	31.22%	21.62%	11.29%	25.59%	27.79%	-21.27%
Effective Tax Rate	11.47%	21.33%	-	28.44%	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.