Sealink International Berhad (KLSE:SEALINK)
Malaysia · Delayed Price · Currency is MYR 0.3100
+0.0250 (8.77%)
At close: Feb 16, 2026
KLSE:SEALINK Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 155.53 | 125.25 | 106.36 | 65.3 | 37.96 | 49.92 | |
Revenue Growth (YoY) | 18.94% | 17.76% | 62.89% | 72.03% | -23.97% | -24.92% |
Cost of Revenue | 143.59 | 86.75 | 85.59 | 69.79 | 57.43 | 70 |
Gross Profit | 11.94 | 38.51 | 20.77 | -4.49 | -19.48 | -20.08 |
Selling, General & Admin | 23.74 | 23.64 | 19.49 | 16.49 | 19.43 | 20.98 |
Other Operating Expenses | 2.39 | -3.3 | -0.48 | -0.54 | 4.19 | 3.84 |
Operating Expenses | 26.13 | 20.34 | 18.77 | 15.78 | 23.02 | 25.93 |
Operating Income | -14.19 | 18.17 | 2 | -20.27 | -42.5 | -46.01 |
Interest Expense | -2.81 | -3.27 | -4.12 | -4.73 | -4.93 | -5.64 |
Interest & Investment Income | 0.62 | 0.53 | 0.18 | 0.5 | 0.47 | 0.7 |
Earnings From Equity Investments | - | - | 0.34 | 1.27 | 0.37 | 0.33 |
Currency Exchange Gain (Loss) | 1.62 | 1.62 | 0.73 | 0.57 | 2.53 | 3.6 |
Other Non Operating Income (Expenses) | - | - | 0.01 | - | - | - |
EBT Excluding Unusual Items | -14.76 | 17.04 | -0.86 | -22.67 | -44.05 | -47.03 |
Gain (Loss) on Sale of Investments | - | - | 0 | - | - | - |
Gain (Loss) on Sale of Assets | 0.62 | 0.62 | -0.14 | 1.26 | 2.87 | 1.68 |
Asset Writedown | 3.08 | 3.08 | - | 0.24 | -21.35 | -0.46 |
Other Unusual Items | 3.56 | 3.56 | 0.1 | - | -7.1 | 1.57 |
Pretax Income | -7.51 | 24.29 | -0.9 | -21.17 | -69.63 | -44.24 |
Income Tax Expense | 5.4 | 5.52 | 0.84 | -0.99 | -4.26 | -3.42 |
Earnings From Continuing Operations | -12.91 | 18.77 | -1.74 | -20.17 | -65.37 | -40.82 |
Minority Interest in Earnings | -1.76 | -0.81 | -2.08 | - | - | - |
Net Income | -14.67 | 17.96 | -3.82 | -20.17 | -65.37 | -40.82 |
Net Income to Common | -14.67 | 17.96 | -3.82 | -20.17 | -65.37 | -40.82 |
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 500 |
EPS (Basic) | -0.03 | 0.04 | -0.01 | -0.04 | -0.13 | -0.08 |
EPS (Diluted) | -0.03 | 0.04 | -0.01 | -0.04 | -0.13 | -0.08 |
Free Cash Flow | -6.57 | 59.81 | 22.41 | -1.33 | 5.74 | 6.49 |
Free Cash Flow Per Share | -0.01 | 0.12 | 0.04 | -0.00 | 0.01 | 0.01 |
Gross Margin | 7.68% | 30.74% | 19.53% | -6.88% | -51.32% | -40.22% |
Operating Margin | -9.12% | 14.51% | 1.88% | -31.05% | -111.96% | -92.17% |
Profit Margin | -9.44% | 14.34% | -3.59% | -30.90% | -172.23% | -81.77% |
Free Cash Flow Margin | -4.22% | 47.75% | 21.07% | -2.04% | 15.13% | 13.00% |
EBITDA | 13.5 | 49.13 | 31.99 | 10.17 | -6.06 | -9.38 |
EBITDA Margin | 8.68% | 39.22% | 30.08% | 15.57% | -15.97% | -18.80% |
D&A For EBITDA | 27.69 | 30.96 | 29.99 | 30.44 | 36.44 | 36.63 |
EBIT | -14.19 | 18.17 | 2 | -20.27 | -42.5 | -46.01 |
EBIT Margin | -9.12% | 14.51% | 1.88% | -31.05% | -111.96% | -92.17% |
Effective Tax Rate | - | 22.74% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.