Sealink International Berhad (KLSE:SEALINK)
Malaysia
· Delayed Price · Currency is MYR 0.1600
+0.0050 (3.23%)
At close: Apr 25, 2025
KLSE:SEALINK Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 125.26 | 106.36 | 65.3 | 37.96 | 49.92 | Upgrade
|
| Revenue Growth (YoY) | 17.76% | 62.89% | 72.03% | -23.97% | -24.92% | Upgrade
|
| Cost of Revenue | 86.35 | 85.59 | 69.79 | 57.43 | 70 | Upgrade
|
| Gross Profit | 38.91 | 20.77 | -4.49 | -19.48 | -20.08 | Upgrade
|
| Selling, General & Admin | 24.83 | 19.49 | 16.49 | 19.43 | 20.98 | Upgrade
|
| Other Operating Expenses | -13.31 | -0.48 | -0.54 | 4.19 | 3.84 | Upgrade
|
| Operating Expenses | 11.52 | 18.76 | 15.78 | 23.02 | 25.93 | Upgrade
|
| Operating Income | 27.39 | 2.01 | -20.27 | -42.5 | -46.01 | Upgrade
|
| Interest Expense | -3.27 | -4.12 | -4.73 | -4.93 | -5.64 | Upgrade
|
| Interest & Investment Income | 0.53 | 0.18 | 0.5 | 0.47 | 0.7 | Upgrade
|
| Earnings From Equity Investments | - | 0.34 | 1.27 | 0.37 | 0.33 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.73 | 0.57 | 2.53 | 3.6 | Upgrade
|
| EBT Excluding Unusual Items | 24.65 | -0.86 | -22.67 | -44.05 | -47.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.14 | 1.26 | 2.87 | 1.68 | Upgrade
|
| Asset Writedown | - | - | 0.24 | -21.35 | -0.46 | Upgrade
|
| Other Unusual Items | - | 0.1 | - | -7.1 | 1.57 | Upgrade
|
| Pretax Income | 24.65 | -0.9 | -21.17 | -69.63 | -44.24 | Upgrade
|
| Income Tax Expense | 5.61 | 0.84 | -0.99 | -4.26 | -3.42 | Upgrade
|
| Earnings From Continuing Operations | 19.04 | -1.74 | -20.17 | -65.37 | -40.82 | Upgrade
|
| Minority Interest in Earnings | -0.81 | -2.08 | - | - | - | Upgrade
|
| Net Income | 18.23 | -3.82 | -20.17 | -65.37 | -40.82 | Upgrade
|
| Net Income to Common | 18.23 | -3.82 | -20.17 | -65.37 | -40.82 | Upgrade
|
| Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | Upgrade
|
| Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | Upgrade
|
| EPS (Basic) | 0.04 | -0.01 | -0.04 | -0.13 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.04 | -0.01 | -0.04 | -0.13 | -0.08 | Upgrade
|
| Free Cash Flow | 54.85 | 21.39 | -1.33 | 5.74 | 6.49 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.04 | -0.00 | 0.01 | 0.01 | Upgrade
|
| Gross Margin | 31.06% | 19.53% | -6.88% | -51.32% | -40.22% | Upgrade
|
| Operating Margin | 21.87% | 1.89% | -31.05% | -111.96% | -92.17% | Upgrade
|
| Profit Margin | 14.55% | -3.59% | -30.90% | -172.23% | -81.77% | Upgrade
|
| Free Cash Flow Margin | 43.79% | 20.11% | -2.04% | 15.13% | 13.00% | Upgrade
|
| EBITDA | 59.85 | 32 | 10.17 | -6.06 | -9.38 | Upgrade
|
| EBITDA Margin | 47.78% | 30.09% | 15.57% | -15.97% | -18.80% | Upgrade
|
| D&A For EBITDA | 32.46 | 29.99 | 30.44 | 36.44 | 36.63 | Upgrade
|
| EBIT | 27.39 | 2.01 | -20.27 | -42.5 | -46.01 | Upgrade
|
| EBIT Margin | 21.87% | 1.89% | -31.05% | -111.96% | -92.17% | Upgrade
|
| Effective Tax Rate | 22.76% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.