KLSE:SEALINK Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	189.63	125.25	106.36	65.3	37.96
Revenue Growth (YoY)	51.39%	17.76%	62.89%	72.03%	-23.97%
Cost of Revenue	161.85	86.75	85.59	69.79	57.43
Gross Profit	27.78	38.51	20.77	-4.49	-19.48
Selling, General & Admin	30.68	23.64	19.49	16.49	19.43
Other Operating Expenses	-7.71	-3.3	-0.48	-0.54	4.19
Operating Expenses	22.98	20.34	18.77	15.78	23.02
Operating Income	4.81	18.17	2	-20.27	-42.5
Interest Expense	-2.54	-3.27	-4.12	-4.73	-4.93
Interest & Investment Income	0.51	0.53	0.18	0.5	0.47
Earnings From Equity Investments	-	-	0.34	1.27	0.37
Currency Exchange Gain (Loss)	-	1.62	0.73	0.57	2.53
Other Non Operating Income (Expenses)	-	-	0.01	-	-
EBT Excluding Unusual Items	2.78	17.04	-0.86	-22.67	-44.05
Gain (Loss) on Sale of Investments	-	-	0	-	-
Gain (Loss) on Sale of Assets	-	0.62	-0.14	1.26	2.87
Asset Writedown	-	3.08	-	0.24	-21.35
Other Unusual Items	-	3.56	0.1	-	-7.1
Pretax Income	2.78	24.29	-0.9	-21.17	-69.63
Income Tax Expense	3.65	5.52	0.84	-0.99	-4.26
Earnings From Continuing Operations	-0.87	18.77	-1.74	-20.17	-65.37
Minority Interest in Earnings	-3.74	-0.81	-2.08	-	-
Net Income	-4.61	17.96	-3.82	-20.17	-65.37
Net Income to Common	-4.61	17.96	-3.82	-20.17	-65.37
Shares Outstanding (Basic)	500	500	500	500	500
Shares Outstanding (Diluted)	500	500	500	500	500
EPS (Basic)	-0.01	0.04	-0.01	-0.04	-0.13
EPS (Diluted)	-0.01	0.04	-0.01	-0.04	-0.13
Free Cash Flow	-17.45	59.81	22.41	-1.33	5.74
Free Cash Flow Per Share	-0.04	0.12	0.04	-0.00	0.01
Gross Margin	14.65%	30.74%	19.53%	-6.88%	-51.32%
Operating Margin	2.53%	14.51%	1.88%	-31.05%	-111.96%
Profit Margin	-2.43%	14.34%	-3.59%	-30.90%	-172.23%
Free Cash Flow Margin	-9.20%	47.75%	21.07%	-2.04%	15.13%
EBITDA	32.13	49.13	31.99	10.17	-6.06
EBITDA Margin	16.94%	39.22%	30.08%	15.57%	-15.97%
D&A For EBITDA	27.32	30.96	29.99	30.44	36.44
EBIT	4.81	18.17	2	-20.27	-42.5
EBIT Margin	2.53%	14.51%	1.88%	-31.05%	-111.96%
Effective Tax Rate	131.30%	22.74%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.