Sealink International Berhad (KLSE:SEALINK)
Malaysia
· Delayed Price · Currency is MYR 0.1600
+0.0050 (3.23%)
At close: Apr 25, 2025
KLSE:SEALINK Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 18.23 | -3.82 | -20.17 | -65.37 | -40.82 | Upgrade
|
| Depreciation & Amortization | 32.46 | 30.99 | 31.3 | 37.4 | 37.87 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.62 | 0.14 | -1.26 | -2.87 | 1.69 | Upgrade
|
| Asset Writedown & Restructuring Costs | -3.08 | 0 | -0.24 | 21.42 | 0.48 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 3.5 | - | - | 2.13 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -3.84 | -1.27 | -0.37 | -0.33 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.63 | -0.25 | -0.16 | -0.6 | 1.11 | Upgrade
|
| Other Operating Activities | 0.71 | -0.07 | -0.56 | 6.08 | -3.14 | Upgrade
|
| Change in Accounts Receivable | -4.64 | 7.94 | 2.97 | 8.43 | 13.91 | Upgrade
|
| Change in Inventory | -0.26 | 0.76 | -0.23 | 0.56 | 2.13 | Upgrade
|
| Change in Accounts Payable | 15.03 | -22.71 | -4.68 | 0.04 | -4.89 | Upgrade
|
| Change in Other Net Operating Assets | -1.67 | 9.8 | -6.69 | 1.16 | -3.44 | Upgrade
|
| Operating Cash Flow | 56.79 | 22.43 | -1.01 | 5.87 | 6.71 | Upgrade
|
| Operating Cash Flow Growth | 153.13% | - | - | -12.52% | -68.97% | Upgrade
|
| Capital Expenditures | -1.94 | -1.05 | -0.33 | -0.13 | -0.22 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.69 | 0 | 20.97 | 6.55 | 4.93 | Upgrade
|
| Cash Acquisitions | - | 5.47 | - | - | 0.04 | Upgrade
|
| Divestitures | - | - | - | - | -3.03 | Upgrade
|
| Investment in Securities | - | 5.44 | 1.8 | 2.14 | 1.13 | Upgrade
|
| Other Investing Activities | - | 0.44 | - | - | - | Upgrade
|
| Investing Cash Flow | -1.25 | 10.29 | 22.45 | 8.56 | 2.84 | Upgrade
|
| Short-Term Debt Issued | - | - | 0.5 | 6.81 | 4 | Upgrade
|
| Long-Term Debt Issued | 2.1 | - | - | - | - | Upgrade
|
| Total Debt Issued | 2.1 | - | 0.5 | 6.81 | 4 | Upgrade
|
| Short-Term Debt Repaid | - | -0.48 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -8.29 | -13.98 | -17.16 | -23.33 | -15.24 | Upgrade
|
| Total Debt Repaid | -8.29 | -14.46 | -17.16 | -23.33 | -15.24 | Upgrade
|
| Net Debt Issued (Repaid) | -6.19 | -14.46 | -16.66 | -16.52 | -11.24 | Upgrade
|
| Other Financing Activities | 1.2 | -1.41 | -0.02 | 0.17 | -0.14 | Upgrade
|
| Financing Cash Flow | -4.99 | -15.87 | -16.69 | -16.35 | -11.38 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0 | -0.01 | 0.03 | 0.01 | -0 | Upgrade
|
| Net Cash Flow | 50.54 | 16.85 | 4.78 | -1.91 | -1.83 | Upgrade
|
| Free Cash Flow | 54.85 | 21.39 | -1.33 | 5.74 | 6.49 | Upgrade
|
| Free Cash Flow Growth | 156.48% | - | - | -11.55% | -69.49% | Upgrade
|
| Free Cash Flow Margin | 43.79% | 20.11% | -2.04% | 15.13% | 13.00% | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.04 | -0.00 | 0.01 | 0.01 | Upgrade
|
| Cash Interest Paid | 3.27 | 4.12 | 4.73 | 4.93 | 5.64 | Upgrade
|
| Cash Income Tax Paid | 4.68 | 2.38 | 0.35 | 0.33 | 1.14 | Upgrade
|
| Levered Free Cash Flow | 55.18 | 35.33 | 8.68 | 32.82 | 20.24 | Upgrade
|
| Unlevered Free Cash Flow | 57.22 | 37.91 | 11.64 | 35.9 | 23.77 | Upgrade
|
| Change in Net Working Capital | -9.58 | -6.71 | 6.66 | -25.19 | -14.87 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.