See Hup Consolidated Berhad (KLSE:SEEHUP)
0.6800
+0.0050 (0.74%)
At close: Feb 12, 2026
KLSE:SEEHUP Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 111.63 | 118.65 | 126.27 | 126.19 | 112.46 | 79.66 |
Other Revenue | 2.92 | 2.92 | 3.4 | - | - | - |
| 114.55 | 121.56 | 129.67 | 126.19 | 112.46 | 79.66 | |
Revenue Growth (YoY) | -13.97% | -6.25% | 2.75% | 12.21% | 41.17% | -16.64% |
Cost of Revenue | - | - | - | - | 27.1 | 22.42 |
Gross Profit | 114.55 | 121.56 | 129.67 | 126.19 | 85.36 | 57.24 |
Selling, General & Admin | 113.74 | 113.74 | 115.23 | 116.88 | 87.29 | 53.64 |
Other Operating Expenses | -5.5 | - | - | -1.29 | -35.61 | -1.73 |
Operating Expenses | 116.32 | 121.82 | 123.45 | 123.57 | 59.78 | 59.89 |
Operating Income | -1.77 | -0.26 | 6.21 | 2.62 | 25.58 | -2.64 |
Interest Expense | -1.27 | -1.32 | -1.51 | -1.7 | -1.69 | -1.51 |
Earnings From Equity Investments | 0.12 | 0.07 | -3.09 | 3.14 | 0.37 | 0.24 |
Other Non Operating Income (Expenses) | -1.72 | -1.72 | -3.55 | -9.27 | -1.02 | -0.01 |
EBT Excluding Unusual Items | -4.64 | -3.22 | -1.93 | -5.21 | 23.23 | -3.93 |
Impairment of Goodwill | - | - | -0.7 | - | - | - |
Pretax Income | -4.64 | -3.22 | -2.64 | -5.21 | 23.23 | -3.93 |
Income Tax Expense | 0.2 | 0.44 | 0.67 | 0.89 | 0.84 | 0.79 |
Earnings From Continuing Operations | -4.83 | -3.66 | -3.3 | -6.1 | 22.39 | -4.72 |
Minority Interest in Earnings | 2.06 | 1.65 | -0.58 | 4.32 | 2.33 | 1.45 |
Net Income | -2.77 | -2.01 | -3.88 | -1.78 | 24.73 | -3.27 |
Net Income to Common | -2.77 | -2.01 | -3.88 | -1.78 | 24.73 | -3.27 |
Shares Outstanding (Basic) | 79 | 79 | 79 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 79 | 79 | 79 | 80 | 80 | 80 |
Shares Change (YoY) | -0.33% | - | -0.22% | -0.49% | - | - |
EPS (Basic) | -0.03 | -0.03 | -0.05 | -0.02 | 0.31 | -0.04 |
EPS (Diluted) | -0.03 | -0.03 | -0.05 | -0.02 | 0.31 | -0.04 |
Free Cash Flow | -0.66 | 1.64 | 7.07 | 0.6 | -10.24 | 6.06 |
Free Cash Flow Per Share | -0.01 | 0.02 | 0.09 | 0.01 | -0.13 | 0.08 |
Dividend Per Share | - | 0.027 | 0.027 | 0.027 | 0.036 | 0.012 |
Dividend Growth | - | - | - | -25.00% | 207.69% | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 75.90% | 71.85% |
Operating Margin | -1.54% | -0.21% | 4.79% | 2.08% | 22.74% | -3.32% |
Profit Margin | -2.42% | -1.65% | -3.00% | -1.41% | 21.99% | -4.11% |
Free Cash Flow Margin | -0.58% | 1.35% | 5.45% | 0.48% | -9.11% | 7.60% |
EBITDA | 1.73 | 4.16 | 10.13 | 5.64 | 28.72 | 1.41 |
EBITDA Margin | 1.51% | 3.43% | 7.81% | 4.47% | 25.54% | 1.77% |
D&A For EBITDA | 3.49 | 4.42 | 3.92 | 3.02 | 3.15 | 4.05 |
EBIT | -1.77 | -0.26 | 6.21 | 2.62 | 25.58 | -2.64 |
EBIT Margin | -1.54% | -0.21% | 4.79% | 2.08% | 22.74% | -3.32% |
Effective Tax Rate | - | - | - | - | 3.62% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.