7-Eleven Malaysia Holdings Berhad (KLSE:SEM)
Malaysia · Delayed Price · Currency is MYR 2.000
0.00 (0.00%)
At close: Aug 28, 2026
KLSE:SEM Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,337 | 3,177 | 2,926 | 2,784 | 2,485 | 2,809 |
Revenue Growth | 9.39% | 8.58% | 5.10% | 12.03% | -11.53% | 10.61% |
Gross Profit Gross Profit Growth | 1,006 | 979.12 | 902.74 | 866.04 | 799.21 | 759 |
Operating Income Operating Income Growth | 93.75 | 104.47 | 142.37 | 93.78 | 137.17 | 154.49 |
Net Income Net Income Growth | 13.23 | 30.82 | 41.61 | 261.77 | 66.88 | 44.35 |
Earnings Per Share EPS Growth | 0.01 | 0.03 | 0.04 | 0.24 | 0.06 | 0.04 |
EPS Growth | -65.97% | -25.93% | -84.10% | 296.26% | 51.30% | 51.28% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Convenience Stores Convenience Stores Growth | 3,424 | 3,271 | 2,972 | 2,783 | 2,484 | 1,810 |
Others Others Growth | 13.04 | 6.39 | 0.96 | 0.97 | 0.82 | 0.86 |
Inter-Segment Elimination Inter-Segment Elimination Growth | -100.4 | -100.4 | -47.89 | -0.53 | -0.59 | -0.68 |
Total Total Growth | 3,337 | 3,177 | 2,926 | 2,784 | 2,485 | 2,809 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 210.67 | 128.7 | 308.54 | 835.53 | 413.23 | 226.59 |
Total Debt Total Debt Growth | 1,425 | 1,369 | 1,357 | 1,402 | 1,417 | 1,301 |
Net Cash (Debt) Net Cash Growth | -1,215 | -1,240 | -1,049 | -566.14 | -1,004 | -1,074 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1.10 | -1.12 | -0.95 | -0.51 | -0.89 | -0.95 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 426.53 | 433.94 | 111.88 | 257.01 | 465.96 | 262.76 |
Capital Expenditures CapEx Growth | -299.51 | -290.41 | -230.54 | -199.97 | -108.48 | -44.47 |
Free Cash Flow Free Cash Flow Growth | 127.02 | 143.52 | -118.66 | 57.04 | 357.48 | 218.29 |
Free Cash Flow Growth | 4.68% | - | - | -84.04% | 63.76% | 30.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 30.14% | 30.82% | 30.86% | 31.11% | 32.16% | 27.02% |
Operating Margin | 2.81% | 3.29% | 4.87% | 3.37% | 5.52% | 5.50% |
Pretax Margin | 0.71% | 1.17% | 2.52% | 0.77% | 2.96% | 3.29% |
Profit Margin | 0.40% | 0.97% | 1.42% | 9.40% | 2.69% | 1.58% |
FCF Margin | 3.81% | 4.52% | -4.06% | 2.05% | 14.39% | 7.77% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.013 | 0.013 | 0.027 | 0.027 | 0.054 | 0.026 |
Dividend Per Share Growth | -50.00% | -50.00% | 0% | -50.00% | 107.69% | 62.50% |
Dividend Yield | 0.68% | 0.69% | 1.38% | 1.40% | 2.97% | 1.88% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 167.63 | 71.25 | 53.31 | 8.47 | 32.04 | 38.00 |
Forward PE | 66.67 | 31.03 | 27.89 | 23.95 | 24.07 | 28.57 |
P/FCF Ratio | 17.46 | 15.30 | - | 38.89 | 5.99 | 7.72 |
PS Ratio | 0.66 | 0.69 | 0.76 | 0.80 | 0.86 | 0.60 |