Semico Capital Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 4, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Debt / Equity Ratio	0.11	0.12	0.16	0.37	0.70
Debt / EBITDA Ratio	0.35	0.17	0.19	0.30	0.37
Debt / FCF Ratio	-	1.37	1.26	1.47	5.13
Net Debt / Equity Ratio	-0.37	-0.14	-0.07	0.01	0.28
Net Debt / EBITDA Ratio	-1.25	-0.20	-0.08	0.01	0.16
Net Debt / FCF Ratio	2.36	-1.60	-0.52	0.03	2.03
Asset Turnover	1.02	1.74	1.94	2.21	-
Inventory Turnover	5.90	7.02	6.44	3.62	-
Quick Ratio	15.13	2.69	1.48	0.95	0.31
Current Ratio	17.25	4.03	2.01	1.58	1.07
Return on Equity (ROE)	14.86%	51.30%	73.28%	129.10%	-
Return on Assets (ROA)	17.08%	34.00%	36.65%	46.68%	-
Return on Invested Capital (ROIC)	23.52%	58.72%	76.13%	123.16%	94.40%
Return on Capital Employed (ROCE)	20.70%	52.20%	68.90%	90.40%	136.40%
Payout Ratio	43.81%	26.85%	16.80%	6.94%	-
Buyback Yield / Dilution	-600.66%	-13217.16%	-	-10.37%	-